XML 263 R15.htm IDEA: XBRL DOCUMENT v3.26.1
Other assets and liabilities
12 Months Ended
Dec. 31, 2025
Subclassifications of assets, liabilities and equities [abstract]  
Other assets and liabilities Other assets and liabilitiesTrade receivables
Millicom’s trade receivables mainly comprise interconnect receivables from other operators, postpaid mobile and residential cable subscribers, as well as B2B customers. The nominal value of receivables adjusted for impairment approximates the fair value of trade receivables.
20252024
(US$ millions)
Gross trade receivables1,027 800 
Less: provisions for expected credit losses(500)(411)
Trade receivables, net527 390 
Movements in provisions for expected credit losses in 2025

Allowance for doubtful accounts - Trade receivablesAllowance for other doubtful accounts - Other receivablesTotal
(US$ millions)
Opening balance, net(407)(4)(411)
Change in scope (see note A.1.2. and A.2.2.)(31)— (31)
(Additional)/Reversal Allowances(113)(1)(113)
Used79 — 79 
Transfers— 
Translation differences(26)— (27)
Other — 
Closing balance, net(495)(5)(500)


Aging of trade receivables
Neither past due nor impairedPast due (net of impairments)
30–90 days>90 daysTotal
(US$ millions)
2025:
Telecom operators12 24 
Own customers294 77 60 430 
Others44 21 72 
Total
350 90 87 527 
2024:
Telecom operators10 26 
Own customers214 47 42 303 
Others29 22 61 
Total
252 64 74 390 
Trade receivables are initially recognized at fair value and subsequently measured at amortized cost using the effective interest method, less provision for expected credit losses. The Group recognizes an allowance for expected credit losses (ECLs) applying a simplified approach in calculating the ECLs. Therefore, the Group does not track changes in credit risk, but instead recognizes a loss allowance based on lifetime of ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment. The provision for expected credit losses is recognized in the consolidated statement of income within 'Equipment, programming and other direct costs'.
Inventories
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the first-in, first-out method. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses.
Inventories
20252024
(US$ millions)
Telephone and equipment56 32 
SIM cards
Other10 
Inventory at December 31,70 44 

Movements in provisions for inventories in 2025

Allowance for Telephone and equipment - ObsolescenceTotal
(US$ millions)
Opening balance, net(3)(3)
Change in scope(1)(1)
(Additional)/Reversal Allowances(1)(1)
Used
Closing balance, net(5)(5)
Trade payables
Trade payables are initially recognized at fair value and subsequently measured at amortized cost using the effective interest method where the effect of the passage of time is material.
Supplier Finance Arrangements
From time to time, the Group enters into agreements to extend payment terms with various suppliers, and with factoring companies when such payments are discounted. Specifically, in March 2022, Millicom started, as part of its working-capital management strategy, to implement a supplier finance program with Citibank that as of December 31, 2025 covers six countries (El Salvador, Honduras, Nicaragua, Panama, Paraguay and Guatemala). In this program, Millicom designates Citibank as its paying agent, allowing participating suppliers – who enter into a separate agreement with Citibank – to transfer the rights of the approved invoices to Citibank. Millicom negotiates with the supplier payment terms until 180 days and offers the supplier the option to join a program with Citibank. Citibank settles any approved supplier invoices at the supplier's option on or before the original due date (non-recourse early-payment at market-based discount rates with no further security or guarantees granted by Millicom) while Millicom pays to Citibank at the invoices' due date, under the same terms and conditions that were originally agreed with the suppliers. The liabilities related to the invoices included in the program remain classified as trade payables and cash flows as operating cash flows. As of December 31, 2025, the outstanding balance of invoices transferred from suppliers to Citibank is $163 million (2024: $29 million). Of the outstanding amount as of December 31, 2025, $152 million relate to invoices for which Citibank had already remitted payments to suppliers as of the reporting date.
As the arrangements concentrate a portion of payables within Citibank, supporting payment flexibility and supplier relationships, a reduction or withdrawal of program capacity could require accelerated settlements or alternative funding, thereby increasing near‑term working‑capital needs. As further disclosed in Note D.5., Millicom maintains diversified funding sources including the use of bank loans, bonds and Development Finance Institutions (DFI) loans and Millicom believes that there is sufficient liquidity available in the markets to meet ongoing liquidity needs, but if needed Millicom would be able to arrange international funding and also used its Revolving Credit Facility of $600 million which is unused as of 31December 2025.
Current and non-current provisions and other liabilities
Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, if it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset, but only when the reimbursement is virtually certain.
The expense relating to any provision is presented in the statement of income net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, risks specific to the liability. Where discounting is used, increases in the provision due to the passage of time are recognized as interest expenses.
Current provisions and other liabilities
Current
20252024
(US$ millions)
Current Provisions subtotal (see below)45 141 
Deferred revenue106 95 
Customer deposits15 12 
Tax payables53 51 
Customer and MFS distributor cash balances31 38 
Withholding tax on payments to third parties63 26 
Other current liabilities (i)151 60 
Total464 421 
(ii) Includes $30 million installment still payable on or before July 15, 2026 on the now settled Telefonica Costa Rica case (see note G.3.1.).

Movements in current provisions in 2025
Current provisions Legal ProvisionAsset retirement obligationsEmployment obligationsTax risks
(See Note G.3.2.)
OtherTotal
(US$ millions)
Opening balance97 8 10 20 5 141 
Additions— 11 
Used (Payments)(22)(2)(11)(4)— (40)
Reversals(6)— — — (1)(7)
Transfers— — — — — 
Transfers to other liabilities (see note G.3.1)(62)— — — — (62)
Exchange rate movements(1)— — 
Closing balance10 8 4 20 4 45 
Non-current provisions and other liabilities
Non-current
20252024
(US$ millions)
Non-current legal provisions16 
Long-term portion of asset retirement obligations201 159 
Long-term employment obligations81 59 
Other provisions14 
Non-Current provisions subtotal (see below)312 225 
Long-term portion of deferred income on tower sale and leasebacks recognized13 23 
Other non-current liabilities65 35 
Total390 283 

Movements in Non-current provisions in 2025
Non-Current provisionsLegal ProvisionAsset retirement obligationsBenefit obligationsOtherTotal
(US$ millions)
Opening balance6 159 59 2 225 
Change in scope — 16 12 36 
Additions12 49 11 — 72 
Used (Payments)— (14)(8)— (22)
Reversals(1)(5)(4)— (10)
Financial Update— 10 — — 10 
Transfers— — — — (1)
Transfer to/from held for sale— (10)— — (10)
Exchange rate movements(1)— 11 
Closing balance16 201 81 14 312 
Non-current payables and accruals for capital expenditure
Non-current payables and accruals for capital expenditure include an amount of $662 million (December 31, 2024: $140 million and $695 million classified as Liability Held for Sale), in relation to spectrum and license payables in Colombia. The major part of this payable is related to:
1) the acquisition, in December 2019, of licenses granting the right to use a total of 40 MHz in the 700 MHz band in Colombia. This 20-year license will expire in 2040. During the same auction, Tigo Colombia also acquired 55 MHz in the 1900 band and 30 MHz of AWS. Tigo Colombia agreed to a total notional consideration of COP 2.45 billion of which approximately 55% is payable in cash and 45% in coverage obligations.
An initial payment of approximately $33 million was made in 2020, with the remainder payable in 12 annual installments beginning in 2026 and ending in 2037. The 55% cash portion bears interest at a rate corresponding to the Government Títulos de Tesorería (TES). In April and May 2020, local management received permission to operate the 40 Mhz in the 700 MHz band and accounted for the spectrum as an intangible asset at an amount of $388 million corresponding to the net present value of the future payments, plus other costs directly attributable to this acquisition.
As from December 2024, these licenses started to be transferred to the "Union Temporal".
2) in February 2023, the renewal of the spectrum license related to 1900 Mhz band for an additional period of 20 years. The total consideration amounts to COP 1.14 billion). The first payment representing 20% of the total consideration occurred in October 2023.
In October 2025, this license have been transferred to the "Union Temporal". As of December 31, 2025, the outstanding payable in relation to this license amount to $124 million (December 31, 2024: $239 million classified as Liabilities Held for Sale). The remaining consideration will be in annual installments over the remaining period ending in 2043 and bears interest at the moving average of the last 24 months consumer price index (CPI) rate.
Current payables and accruals for capital expenditure mainly relate to the portion of the same liabilities disclosed under non-current payables that are contractually due within the next twelve months following the reporting date.
Assets and liabilities related to contract with customers
Contract assets, net
20252024
(US$ millions)
Long-term portion27 21 
Short-term portion65 59 
Less: provisions for expected credit losses(4)(3)
Total88 77 

Contract liabilities
20252024
(US$ millions)
Long-term portion— 
Short-term portion143 121 
Total144 121 
The Group recognized revenue for $117 million in 2025 (2024: $131 million) that was included in the contract liability balance at the beginning of the year.
The transaction price allocated to the remaining performance obligations (unsatisfied or partially unsatisfied) as at December 31, 2025 is $120 million ($118 million is expected to be recognized as revenue in the 2026 financial year and the remaining $2 million in the 2027 financial year or later). This amount does not consider contracts that have an original expected duration of one year or less, neither contracts in which consideration from a customer corresponds to the value of the entity’s performance obligation to the customer (i.e. billing corresponds to accounting revenue).

Contract costs, net (i)
FY252024
(US$ millions)
Net at January 112 12 
Change in scope13 — 
Contract costs capitalized
Amortization of contract costs(4)(5)
Net at December 3126 12 
(i)    Incremental costs of obtaining a contract are expensed when incurred if the amortization period of the asset that Millicom otherwise would have recognized is one year or less.
F.6. Prepayments, accrued income and supplier advances for capital expenditure
Prepayments mainly relate to prepaid expenses related to network maintenance services, IT service, software licenses and municipal taxes.
Accrued income are receivables for services rendered but not yet invoiced such as revenues from mobile and fixed services cycles and government projects.
Supplier advances includes project advances for capital expenditures expected to be capitalized in property plant and equipment.