XML 288 R40.htm IDEA: XBRL DOCUMENT v3.26.1
The Millicom Group - A.2.2. Material joint arrangements - Honduras (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of joint ventures [line items]        
Revenue $ 5,819 $ 5,804 $ 5,661  
Profit (loss) from operating activities 1,639 1,342 826  
Profit before taxes from continuing operations 1,665 552 175  
Tax expense (303) (281) (424)  
Net profit (loss) for the year 1,362 268 (245)  
Total non-current assets (excluding goodwill) 14,270 11,357    
Total non-current liabilities 10,240 7,050    
Carrying value of investment in joint venture 583 561    
Cash and cash equivalents 1,552 699 775 $ 1,039
Debt and financing – non-current 6,556 5,533    
Debt and financing – current 329 282    
Net cash from operating activities 1,734 1,603 1,223  
Net cash from (used in) investing activities (374) (604) (1,116)  
Net cash from (used in) financing activities (485) (1,066) (377)  
Net increase (decrease) in cash and cash equivalents 861 (76) (264)  
Right of use assets, net 2,346 792 896  
Lease liabilities 2,587 954    
Honduras joint ventures        
Disclosure of joint ventures [line items]        
Revenue 621 617 612  
Depreciation and amortisation expense (100) (101) (105)  
Profit (loss) from operating activities 267 159 124  
Finance income (cost) (51) (37) (28)  
Profit before taxes from continuing operations 206 120 95  
Tax expense (52) (40) (32)  
Net profit (loss) for the year 154 80 63  
Results for the year 102 54 42  
Dividends and advances paid to Millicom 99 66 63  
Total non-current assets (excluding goodwill) 799 465 429  
Total non-current liabilities 722 463 440  
Total current assets 274 235 200  
Total current liabilities 299 262 223  
Total net assets $ 52 $ (25) $ (35)  
Group's share in % 66.70% 66.70% 66.70%  
Group's share in USD millions $ 35 $ (17) $ (23)  
Goodwill and consolidation adjustments 549 578 600  
Carrying value of investment in joint venture 583 561 576  
Cash and cash equivalents 68 55 47  
Debt and financing – non-current 704 417 394  
Debt and financing – current 55 34 28  
Net cash from operating activities 192 183 162  
Net cash from (used in) investing activities (15) (65) (94)  
Net cash from (used in) financing activities (162) (109) (48)  
Net increase (decrease) in cash and cash equivalents 15 $ 9 $ 21  
Gain (loss) on disposal of equity method investment 45      
Right of use assets, net 294      
Lease liabilities $ 294