XML 253 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated statement of financial position - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
NON-CURRENT ASSETS    
Intangible assets, net $ 7,798 $ 6,908
Property, plant and equipment, net 3,226 2,847
Right of use assets, net 2,346 792
Investment in Honduras joint venture 583 561
Contract costs, net 26 12
Deferred tax assets 167 153
Other non-current assets 123 84
TOTAL NON-CURRENT ASSETS 14,270 11,357
CURRENT ASSETS    
Inventories 70 44
Trade receivables, net 527 390
Contract assets, net 88 77
Amounts due from non-controlling interests, associates and joint ventures 22 15
Derivative financial instruments 0 0
Prepayments 110 94
Accrued income 150 87
Current income tax assets 182 109
Supplier advances for capital expenditure 36 16
Other current assets 196 166
Restricted cash 50 57
Cash and cash equivalents 1,552 699
TOTAL CURRENT ASSETS 2,982 1,753
Assets held for sale 1 627
TOTAL ASSETS 17,253 13,737
EQUITY    
Share capital and premium 1,290 1,322
Treasury shares (52) (43)
Other reserves (689) (531)
Retained profits 1,775 2,628
Net profit for the year attributable to owners of the Company 1,316 253
Equity attributable to owners of the Company 3,640 3,628
Non-controlling interests (20) (54)
TOTAL EQUITY 3,621 3,574
NON-CURRENT LIABILITIES    
Debt and financing 6,556 5,533
Lease liabilities 2,293 798
Derivative financial instruments 9 59
Amounts due to non-controlling interests, associates and joint ventures 85 34
Payables and accruals for capital expenditure 758 194
Provisions and other non-current liabilities 390 283
Deferred tax liabilities 149 149
TOTAL NON-CURRENT LIABILITIES 10,240 7,050
CURRENT LIABILITIES    
Debt and financing 329 282
Lease liabilities 293 156
Derivative financial instruments 14 0
Payables and accruals for capital expenditure 440 305
Other trade payables 491 300
Amounts due to non-controlling interests, associates and joint ventures 112 105
Accrued interest and other expenses 538 421
Current income tax liabilities 142 122
Contract liabilities 144 121
Dividend payable 424 172
Provisions and other current liabilities 464 421
TOTAL CURRENT LIABILITIES 3,392 2,404
Liabilities directly associated with assets held for sale 0 709
TOTAL LIABILITIES 13,633 10,163
TOTAL EQUITY AND LIABILITIES $ 17,253 $ 13,737