XML 317 R69.htm IDEA: XBRL DOCUMENT v3.26.1
Capital structure and financing - C.6. Net finnacial obligations, table 2 (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Liabilities from financing and other activities    
Interest accretion, liabilities arising form financing activities $ 11 $ (6)
Other non-cash movements, liabilities arising form financing activities (5) 1
Changes In Net Debt [Abstract]    
Net debt, beginning balance 6,128 6,999
Cash flows, net debt (355) (867)
Change in scope, net debt 461  
Additions/acquisitions, net debt 1,363 269
Foreign exchange movements, net debt 251 (166)
Transfers (to)/from assets held for sale, net debt 90 (102)
Net debt, ending balance 7,944 6,128
Bond and bank debt and financing    
Liabilities from financing and other activities    
Liabilities arising from financing activities, beginning of period 5,815 6,678
Cash flows, liabilities arising form financing activities 599 (745)
Change in scope, liabilities arising form financing activities 285  
Acquisition of subsidiaries, joint ventures and associates, net of cash acquired 0 0
Interest accretion, liabilities arising form financing activities 11 (6)
Foreign exchange movements, liabilities arising form financing activities 180 (109)
Transfers (to)/from assets held for sale, liabilities arising form financing activities 0 0
Other non-cash movements, liabilities arising form financing activities (5) (4)
Liabilities arising from financing activities, end of period 6,886 5,815
Derivatives    
Liabilities from financing and other activities    
Liabilities arising from financing activities, beginning of period 59 58
Cash flows, liabilities arising form financing activities (3) 9
Change in scope, liabilities arising form financing activities 0  
Acquisition of subsidiaries, joint ventures and associates, net of cash acquired 0 0
Interest accretion, liabilities arising form financing activities 0 0
Foreign exchange movements, liabilities arising form financing activities (33) (13)
Transfers (to)/from assets held for sale, liabilities arising form financing activities 0 0
Other non-cash movements, liabilities arising form financing activities 0 5
Liabilities arising from financing activities, end of period 23 59
Lease liabilities    
Liabilities from financing and other activities    
Liabilities arising from financing activities, beginning of period 954 1,043
Cash flows, liabilities arising form financing activities (214) (204)
Change in scope, liabilities arising form financing activities 313  
Acquisition of subsidiaries, joint ventures and associates, net of cash acquired 1,363 269
Interest accretion, liabilities arising form financing activities 0 0
Foreign exchange movements, liabilities arising form financing activities 90 (51)
Transfers (to)/from assets held for sale, liabilities arising form financing activities 82 (102)
Other non-cash movements, liabilities arising form financing activities 0 0
Liabilities arising from financing activities, end of period 2,587 954
Cash and cash equivalents    
Assets    
Assets, beginning of period 699 775
Cash flows, assets 738 (68)
Change in scope, assets 136  
Additions/acquisitions, assets 0 0
Foreign exchange movements, assets (14) (8)
Transfers (to)/from assets held for sale. assets (8) 0
Assets, end of period 1,552 699
Other    
Assets    
Assets, beginning of period 0 6
Cash flows, assets 0 (5)
Change in scope, assets 0  
Additions/acquisitions, assets 0 0
Foreign exchange movements, assets 0 0
Transfers (to)/from assets held for sale. assets 0 0
Assets, end of period $ 0 $ 0