XML 325 R77.htm IDEA: XBRL DOCUMENT v3.26.1
Financial risk management - D.5. Liquidity risk (Details) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Oct. 31, 2020
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing $ (6,886) $ (5,815)      
Lease liability (2,587) (954)      
Cash and cash equivalents 1,552 699 $ 775 $ 1,039  
Net financial obligations (5,357) (5,174)      
Restricted cash 50 57      
Trade payables (excluding accruals) (163) (29)      
Trade receivables 527 390      
October 2020 MIC S.A. ESG Linked Revolving Credit Facility          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Borrowings face amount 600       $ 600
Liquidity risk          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing (6,937) (5,869)      
Lease liability (2,587) (954)      
Cash and cash equivalents 1,552 699      
Derivative financial instruments (23) (59)      
Net financial obligations (7,943) (6,128)      
Restricted cash 50        
Future interest commitments related to debt and financing (1,779) (2,326)      
Future interest commitments related to leases (1,134) (463)      
Trade payables (excluding accruals) (1,418) (467)      
Other financial liabilities (including accruals) (1,709) (1,219)      
Trade receivables 527 390      
Other financial assets 341 242      
Total $ (13,067) $ (9,971)      
Liquidity risk | Commercial Banks          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Concentration risk percentage 24.00% 20.00%      
Liquidity risk | Bonds          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Concentration risk percentage 48.00% 66.00%      
Liquidity risk | Finance lease liabilities          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Concentration risk percentage 27.00% 14.00%      
Liquidity risk | Deferred financing costs netting          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing $ 52 $ 54      
Liquidity risk | Less than 1 year          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing (330) (283)      
Lease liability (293) (156)      
Cash and cash equivalents 1,552 699      
Derivative financial instruments (9) 0      
Net financial obligations 921 262      
Restricted cash 50        
Future interest commitments related to debt and financing (448) (352)      
Future interest commitments related to leases (177) (90)      
Trade payables (excluding accruals) (839) (467)      
Other financial liabilities (including accruals) (1,380) (1,219)      
Trade receivables 527 390      
Other financial assets 218 171      
Total (1,128) (1,305)      
Liquidity risk | Less than 1 year | Deferred financing costs netting          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing 1 1      
Liquidity risk | 1 to 5 years          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing (3,800) (2,757)      
Lease liability (893) (445)      
Cash and cash equivalents 0 0      
Derivative financial instruments (14) (59)      
Net financial obligations (4,691) (3,245)      
Restricted cash 0        
Future interest commitments related to debt and financing (1,244) (1,830)      
Future interest commitments related to leases (526) (253)      
Trade payables (excluding accruals) (579) 0      
Other financial liabilities (including accruals) (329) 0      
Trade receivables 0 0      
Other financial assets 123 71      
Total (7,246) (5,257)      
Liquidity risk | 1 to 5 years | Deferred financing costs netting          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing 16 16      
Liquidity risk | Greater than 5 years          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing (2,808) (2,829)      
Lease liability (1,400) (352)      
Cash and cash equivalents 0 0      
Derivative financial instruments 0 0      
Net financial obligations (4,173) (3,145)      
Restricted cash 0        
Future interest commitments related to debt and financing (88) (144)      
Future interest commitments related to leases (432) (121)      
Trade payables (excluding accruals) 0 0      
Other financial liabilities (including accruals) 0 0      
Trade receivables 0 0      
Other financial assets 0 0      
Total (4,693) (3,410)      
Liquidity risk | Greater than 5 years | Deferred financing costs netting          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing $ 35 $ 36