XML 19 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Information - Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Oct. 30, 2015
Oct. 24, 2014
Oct. 30, 2015
Oct. 24, 2014
Condensed Statement of Income Captions [Line Items]        
Net sales $ 7,058 $ 4,366 $ 14,332 $ 8,639
Costs and expenses:        
Cost of products sold 2,182 1,142 4,638 2,247
Research and development expense 545 374 1,103 739
Selling, general, and administrative expense 2,343 1,507 4,792 3,013
Special (gains) charges, net 0 100 0 100
Restructuring charges, net 73 0 140 30
Certain litigation charges 26 0 26 0
Acquisition-related items 49 61 120 102
Amortization of intangible assets 483 89 964 176
Other (income) expense, net 57 63 118 114
Operating profit 1,300 1,030 2,431 2,118
Interest income (107) (86) (222) (178)
Interest expense 324 94 630 191
Interest expense, net 217 8 408 13
Equity in net (income) loss of subsidiaries 0 0 0 0
Income from operations before income taxes 1,083 1,022 2,023 2,105
Provision (benefit) for income taxes 563 194 683 406
Net income 520 828 1,340 1,699
Other comprehensive income (loss), net of tax (115) (18) (287) 91
Comprehensive income 405 810 1,053 1,790
Consolidating Adjustments [Member] | Medtronic Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales (363) (318) (739) (616)
Costs and expenses:        
Cost of products sold (556) (320) (666) (616)
Research and development expense 20 0 20 0
Selling, general, and administrative expense (46) 0 (46) 0
Special (gains) charges, net   0   0
Restructuring charges, net 0 0 0 0
Certain litigation charges 0   0  
Acquisition-related items 0 0 0 0
Amortization of intangible assets 0 0 0 0
Other (income) expense, net 0 0 0 0
Operating profit 219 2 (47) 0
Interest income 241 0 486 0
Interest expense (241) 0 (486) 0
Interest expense, net 0 0 0 0
Equity in net (income) loss of subsidiaries (4,894) 1,033 (2,262) 2,053
Income from operations before income taxes 5,113 (1,031) 2,215 (2,053)
Provision (benefit) for income taxes 0 0 0 0
Net income 5,113 (1,031) 2,215 (2,053)
Other comprehensive income (loss), net of tax 362 23 878 (86)
Comprehensive income 5,475 (1,008) 3,093 (2,139)
Consolidating Adjustments [Member] | CIFSA Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales 0   0  
Costs and expenses:        
Cost of products sold 26   26  
Research and development expense 20   20  
Selling, general, and administrative expense (46)   (46)  
Restructuring charges, net 0   0  
Certain litigation charges 0   0  
Acquisition-related items 0   0  
Amortization of intangible assets 0   0  
Other (income) expense, net 0   0  
Operating profit 0   0  
Interest income 333   676  
Interest expense (333)   (676)  
Interest expense, net 0   0  
Equity in net (income) loss of subsidiaries 8,300   9,947  
Income from operations before income taxes (8,300)   (9,947)  
Provision (benefit) for income taxes 0   0  
Net income (8,300)   (9,947)  
Other comprehensive income (loss), net of tax 121   637  
Comprehensive income (8,179)   (9,310)  
Parent Company Guarantor (Medtronic plc) [Member] | Medtronic Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales 0 0 0 0
Costs and expenses:        
Cost of products sold 0 0 0 0
Research and development expense 0 0 0 0
Selling, general, and administrative expense 54 0 149 0
Special (gains) charges, net   0   0
Restructuring charges, net 0 0 0 0
Certain litigation charges 0   0  
Acquisition-related items 0 0 0 0
Amortization of intangible assets 0 0 0 0
Other (income) expense, net 56 0 34 0
Operating profit (110) 0 (183) 0
Interest income 0 0 0 0
Interest expense 4 0 5 0
Interest expense, net 4 0 5 0
Equity in net (income) loss of subsidiaries (590) 0 (1,520) 0
Income from operations before income taxes 476 0 1,332 0
Provision (benefit) for income taxes (2) 0 (8) 0
Net income 478 0 1,340 0
Other comprehensive income (loss), net of tax (115) 0 (287) 0
Comprehensive income 363 0 1,053 0
Parent Company Guarantor (Medtronic plc) [Member] | CIFSA Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales 0   0  
Costs and expenses:        
Cost of products sold 0   0  
Research and development expense 0   0  
Selling, general, and administrative expense 54   149  
Restructuring charges, net 0   0  
Certain litigation charges 0   0  
Acquisition-related items 0   0  
Amortization of intangible assets 0   0  
Other (income) expense, net 56   34  
Operating profit (110)   (183)  
Interest income 0   0  
Interest expense 4   5  
Interest expense, net 4   5  
Equity in net (income) loss of subsidiaries (590)   (1,520)  
Income from operations before income taxes 476   1,332  
Provision (benefit) for income taxes (2)   (8)  
Net income 478   1,340  
Other comprehensive income (loss), net of tax (115)   (287)  
Comprehensive income 363   1,053  
Subsidiary Issuer [Member] | Medtronic Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales 363 309 736 612
Costs and expenses:        
Cost of products sold 345 304 700 602
Research and development expense 85 118 219 234
Selling, general, and administrative expense 42 242 224 483
Special (gains) charges, net   100   100
Restructuring charges, net 5 6 5 6
Certain litigation charges 0   0  
Acquisition-related items 55 98 55 98
Amortization of intangible assets 3 3 6 6
Other (income) expense, net (348) (318) (579) (533)
Operating profit 176 (244) 106 (384)
Interest income (57) 0 (121) 0
Interest expense 455 84 899 173
Interest expense, net 398 84 778 173
Equity in net (income) loss of subsidiaries 5,902 (1,033) 4,947 (2,053)
Income from operations before income taxes (6,124) 705 (5,619) 1,496
Provision (benefit) for income taxes 3 (121) (159) (203)
Net income (6,127) 826 (5,460) 1,699
Other comprehensive income (loss), net of tax (52) (18) (224) 91
Comprehensive income (6,179) 808 (5,684) 1,790
Subsidiary Issuer [Member] | CIFSA Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales 0   0  
Costs and expenses:        
Cost of products sold 0   0  
Research and development expense 0   0  
Selling, general, and administrative expense 1   1  
Restructuring charges, net 0   0  
Certain litigation charges 0   0  
Acquisition-related items 0   0  
Amortization of intangible assets 0   0  
Other (income) expense, net 0   0  
Operating profit (1)   (1)  
Interest income (150)   (310)  
Interest expense 27   59  
Interest expense, net (123)   (251)  
Equity in net (income) loss of subsidiaries (7,292)   (7,262)  
Income from operations before income taxes 7,414   7,512  
Provision (benefit) for income taxes 0   0  
Net income 7,414   7,512  
Other comprehensive income (loss), net of tax 109   (63)  
Comprehensive income 7,523   7,449  
Subsidiary Guarantors [Member] | Medtronic Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales 0 0 0 0
Costs and expenses:        
Cost of products sold 0 0 0 0
Research and development expense 0 0 0 0
Selling, general, and administrative expense 0 0 0 0
Special (gains) charges, net   0   0
Restructuring charges, net 0 0 0 0
Certain litigation charges 0   0  
Acquisition-related items 0 0 0 0
Amortization of intangible assets 0 0 0 0
Other (income) expense, net 0 0 0 0
Operating profit 0 0 0 0
Interest income (175) 0 (358) 0
Interest expense 3 0 3 0
Interest expense, net (172) 0 (355) 0
Equity in net (income) loss of subsidiaries (418) 0 (1,165) 0
Income from operations before income taxes 590 0 1,520 0
Provision (benefit) for income taxes 0 0 0 0
Net income 590 0 1,520 0
Other comprehensive income (loss), net of tax (115) 0 (287) 0
Comprehensive income 475 0 1,233 0
Subsidiary Guarantors [Member] | CIFSA Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales 0   0  
Costs and expenses:        
Cost of products sold 0   0  
Research and development expense 0   0  
Selling, general, and administrative expense 0   0  
Restructuring charges, net 0   0  
Certain litigation charges 0   0  
Acquisition-related items 0   0  
Amortization of intangible assets 0   0  
Other (income) expense, net 0   0  
Operating profit 0   0  
Interest income (175)   (358)  
Interest expense 3   3  
Interest expense, net (172)   (355)  
Equity in net (income) loss of subsidiaries (418)   (1,165)  
Income from operations before income taxes 590   1,520  
Provision (benefit) for income taxes 0   0  
Net income 590   1,520  
Other comprehensive income (loss), net of tax (115)   (287)  
Comprehensive income 475   1,233  
Subsidiary Non-guarantors [Member] | Medtronic Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales 7,058 4,375 14,335 8,643
Costs and expenses:        
Cost of products sold 2,393 1,158 4,604 2,261
Research and development expense 440 256 864 505
Selling, general, and administrative expense 2,293 1,265 4,465 2,530
Special (gains) charges, net   0   0
Restructuring charges, net 68 (6) 135 24
Certain litigation charges 26   26  
Acquisition-related items (6) (37) 65 4
Amortization of intangible assets 480 86 958 170
Other (income) expense, net 349 381 663 647
Operating profit 1,015 1,272 2,555 2,502
Interest income (116) (86) (229) (178)
Interest expense 103 10 209 18
Interest expense, net (13) (76) (20) (160)
Equity in net (income) loss of subsidiaries 0 0 0 0
Income from operations before income taxes 1,028 1,348 2,575 2,662
Provision (benefit) for income taxes 562 315 850 609
Net income 466 1,033 1,725 2,053
Other comprehensive income (loss), net of tax (195) (23) (367) 86
Comprehensive income 271 $ 1,010 1,358 $ 2,139
Subsidiary Non-guarantors [Member] | CIFSA Notes [Member]        
Condensed Statement of Income Captions [Line Items]        
Net sales 7,058   14,332  
Costs and expenses:        
Cost of products sold 2,156   4,612  
Research and development expense 525   1,083  
Selling, general, and administrative expense 2,334   4,688  
Restructuring charges, net 73   140  
Certain litigation charges 26   26  
Acquisition-related items 49   120  
Amortization of intangible assets 483   964  
Other (income) expense, net 1   84  
Operating profit 1,411   2,615  
Interest income (115)   (230)  
Interest expense 623   1,239  
Interest expense, net 508   1,009  
Equity in net (income) loss of subsidiaries 0   0  
Income from operations before income taxes 903   1,606  
Provision (benefit) for income taxes 565   691  
Net income 338   915  
Other comprehensive income (loss), net of tax (115)   (287)  
Comprehensive income $ 223   $ 628