XML 54 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Acquisition-Related Items - Contingent Consideration (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jan. 29, 2016
Jan. 23, 2015
Jan. 29, 2016
Jan. 23, 2015
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Contingent Consideration, Fair Value $ 368 $ 91 $ 264 $ 68
Reconciliation of Beginning and Ending Balances of Contingent Milestone Payments Associated with Acquisitions [Roll Forward]        
Beginning Balance 368 91 264 68
Purchase price contingent consideration 14 6 149 29
Contingent consideration payments (2) 0 (22) (5)
Change in fair value of contingent consideration (9) (4) (20) 1
Ending Balance 371 $ 93 371 $ 93
Revenue-based payments [Member] | Recurring [Member] | Level 3 [Member] | Discounted cash flow [Member]        
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Contingent Consideration, Fair Value 191   191  
Reconciliation of Beginning and Ending Balances of Contingent Milestone Payments Associated with Acquisitions [Roll Forward]        
Ending Balance 191   $ 191  
Revenue-based payments [Member] | Minimum [Member] | Recurring [Member] | Level 3 [Member] | Discounted cash flow [Member]        
Fair Value Inputs        
Discount rate     11.00%  
Probability of payment     30.00%  
Revenue-based payments [Member] | Maximum [Member] | Recurring [Member] | Level 3 [Member] | Discounted cash flow [Member]        
Fair Value Inputs        
Discount rate     27.20%  
Probability of payment     100.00%  
Product development-based payments [Member] | Recurring [Member] | Level 3 [Member] | Discounted cash flow [Member]        
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Contingent Consideration, Fair Value 180   $ 180  
Reconciliation of Beginning and Ending Balances of Contingent Milestone Payments Associated with Acquisitions [Roll Forward]        
Ending Balance $ 180   $ 180  
Product development-based payments [Member] | Minimum [Member] | Recurring [Member] | Level 3 [Member] | Discounted cash flow [Member]        
Fair Value Inputs        
Discount rate     0.30%  
Probability of payment     75.00%  
Product development-based payments [Member] | Maximum [Member] | Recurring [Member] | Level 3 [Member] | Discounted cash flow [Member]        
Fair Value Inputs        
Discount rate     5.50%  
Probability of payment     100.00%