XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Measurement [Abstract]  
Fair value hierarchy for gross financial assets and liabilities

 

 

Millions of Dollars

 

 

June 30, 2019

 

December 31, 2018

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in Cenovus Energy

$

1,835

 

-

 

-

 

1,835

 

1,462

 

-

 

-

 

1,462

Commodity derivatives

 

230

 

106

 

41

 

377

 

236

 

181

 

33

 

450

Total assets

$

2,065

 

106

 

41

 

2,212

 

1,698

 

181

 

33

 

1,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

237

 

111

 

10

 

358

 

225

 

145

 

30

 

400

Total liabilities

$

237

 

111

 

10

 

358

 

225

 

145

 

30

 

400

Commodity derivative balances subject to right of setoff

The following table summarizes those commodity derivative balances subject to the right of setoff as

presented on our consolidated balance sheet. We have elected to offset the recognized fair value amounts for

multiple derivative instruments executed with the same counterparty in our financial statements when a legal right of setoff exists.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of Dollars

 

 

 

 

 

 

Amounts Subject to Right of Setoff

 

Gross

 

Amounts Not

 

 

 

Gross

 

Net

 

 

 

 

 

Amounts

 

Subject to

 

Gross

Amounts

 

Amounts

 

Cash

 

Net

 

Recognized

 

Right of Setoff

 

Amounts

Offset

 

Presented

 

Collateral

 

Amounts

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

377

 

10

 

367

 

267

 

100

 

-

 

100

Liabilities

 

358

 

5

 

353

 

267

 

86

 

7

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

450

 

9

 

441

 

280

 

161

 

-

 

161

Liabilities

 

400

 

4

 

396

 

280

 

116

 

10

 

106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019 and December 31, 2018, we did not present any amounts gross on our consolidated balance

sheet where we had the right of setoff.

Values of assets, by major category, measured at fair value on a nonrecurring basis

Non-Recurring Fair Value Measurement

 

 

 

 

 

 

 

 

The following table summarizes the fair value hierarchy by major category and date of remeasurement for assets accounted for at fair value on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

Millions of Dollars

 

 

 

 

Fair Value

Measurements Using

 

 

 

Fair Value

 

Level 1 Inputs

 

Level 2 Inputs

 

Before-Tax Loss

Equity method investments

 

 

 

 

 

 

 

 

March 31, 2019

 

171

 

171

 

-

 

60

May 31, 2019

$

30

 

-

 

30

 

95

Net fair value of financial instruments

The following table summarizes the net fair value of financial instruments (i.e., adjusted where the right of setoff exists for commodity derivatives):

 

 

 

 

 

 

 

 

 

 

Millions of Dollars

 

Carrying Amount

 

Fair Value

 

June 30

 

December 31

 

June 30

 

December 31

2019

2018

2019

 

2018

Financial assets

 

 

 

 

 

 

 

 

Investment in Cenovus Energy

$

1,835

 

1,462

 

1,835

 

1,462

Commodity derivatives

 

110

 

170

 

110

 

170

Total loans and advances—related parties

 

405

 

468

 

405

 

468

Financial liabilities

 

 

 

 

 

 

 

 

Total debt, excluding finance (capital) leases

 

14,183

 

14,191

 

17,770

 

16,147

Commodity derivatives

 

84

 

110

 

84

 

110