XML 48 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Supplementary Information - Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2019
Supplementary Information - Condensed Consolidating Financial Information [Abstract]  
Supplementary Information - Condensed Consolidating Financial Information
Supplementary Information—Condensed Consolidating
 
Financial Information
 
We
 
have various cross guarantees among ConocoPhillips,
 
ConocoPhillips Company and Burlington Resources
LLC, with respect to publicly held debt securities.
 
ConocoPhillips Company is 100 percent owned
 
by
ConocoPhillips.
 
Burlington Resources LLC is 100 percent owned by
 
ConocoPhillips Company.
 
ConocoPhillips and/or ConocoPhillips Company
 
have fully and unconditionally guaranteed
 
the payment
obligations of Burlington Resources LLC, with respect
 
to its publicly held debt securities.
 
Similarly,
ConocoPhillips has fully and unconditionally guaranteed
 
the payment obligations of ConocoPhillips
 
Company
with respect to its publicly held debt securities.
 
In addition, ConocoPhillips
 
Company has fully and
unconditionally guaranteed the payment obligations of
 
ConocoPhillips with respect to its publicly
 
held debt
securities.
 
All guarantees are joint and several.
 
The following condensed consolidating financial
 
information
presents the results of operations, financial position
 
and cash flows for:
 
 
ConocoPhillips, ConocoPhillips Company and Burlington
 
Resources LLC (in each case, reflecting
investments in subsidiaries utilizing the equity method
 
of accounting).
 
All other nonguarantor subsidiaries of ConocoPhillips.
 
The consolidating adjustments necessary to present ConocoPhillips’
 
results on a consolidated basis.
 
In 2017, ConocoPhillips Company received a $
9.8
 
billion return of capital and a $
1.4
 
billion loan repayment
from nonguarantor subsidiaries to settle certain accumulated
 
intercompany balances.
 
These transactions had
no impact on our consolidated financial statements.
 
In 2017, ConocoPhillips received a $
7.8
 
billion return of capital and a $
0.2
 
billion return of earnings from
ConocoPhillips Company to settle certain accumulated
 
intercompany balances.
 
These transactions had no
impact on our consolidated financial statements.
 
In 2018, ConocoPhillips Company received a $
4.8
 
billion return of earnings and a $
2.4
 
billion loan repayment
from nonguarantor subsidiaries to settle certain accumulated
 
intercompany balances.
 
These transactions had
no impact on our consolidated financial statements.
 
 
In 2018, ConocoPhillips received a $
3.5
 
billion return of capital and a $
1.0
 
billion return of earnings from
ConocoPhillips Company to settle certain accumulated
 
intercompany balances.
 
These transactions had no
impact on our consolidated financial statements.
 
In 2019, ConocoPhillips received a $
2.4
 
billion return of capital and a $
1.7
 
billion return of earnings from
ConocoPhillips Company to settle certain accumulated
 
intercompany balances.
 
This transaction had no impact
on our consolidated financial statements.
 
 
In 2019, ConocoPhillips Company received a $
4.5
 
billion return of earnings and a $
4.2
 
billion return of capital
from nonguarantor subsidiaries to settle certain accumulated
 
intercompany balances.
 
These transactions had
no impact on our consolidated financial statements.
 
In 2019, Burlington Resources LLC received a $
3.2
 
billion return of earnings from nonguarantor subsidiaries
to settle certain accumulated intercompany balances.
 
These transactions had no impact on our consolidated
financial statements.
 
This condensed consolidating financial information
 
should be read in conjunction with the accompanying
consolidated financial statements and notes.
Millions of Dollars
Year Ended
 
December 31, 2019
Income Statement
ConocoPhillips
ConocoPhillips
Company
Burlington
Resources LLC
All Other
Subsidiaries
Consolidating
Adjustments
Total
Consolidated
Revenues and Other Income
Sales and other operating revenues
$
-
14,510
-
18,057
-
32,567
Equity in earnings of affiliates
7,419
5,281
1,610
775
(14,306)
779
Gain (loss) on dispositions
-
2,786
-
(820)
-
1,966
Other income
1
875
5
477
-
1,358
Intercompany revenues
-
113
40
5,542
(5,695)
-
Total Revenues and
 
Other Income
7,420
23,565
1,655
24,031
(20,001)
36,670
Costs and Expenses
Purchased commodities
-
12,838
-
4,038
(5,034)
11,842
Production and operating expenses
1
1,380
1
4,345
(405)
5,322
Selling, general and administrative expenses
9
421
-
131
(5)
556
Exploration expenses
-
422
-
321
-
743
Depreciation, depletion and amortization
-
596
-
5,494
-
6,090
Impairments
-
157
-
248
-
405
Taxes other than income taxes
-
139
-
814
-
953
Accretion on discounted liabilities
-
16
-
310
-
326
Interest and debt expense
283
544
133
69
(251)
778
Foreign currency transaction losses
-
21
-
45
-
66
Other expenses
-
60
-
5
-
65
Total Costs and Expenses
293
16,594
134
15,820
(5,695)
27,146
Income before income taxes
7,127
6,971
1,521
8,211
(14,306)
9,524
Income tax provision (benefit)
(62)
(448)
(46)
2,823
-
2,267
Net income
7,189
7,419
1,567
5,388
(14,306)
7,257
Less: net income attributable to noncontrolling
 
interests
-
-
-
(68)
-
(68)
Net Income Attributable to ConocoPhillips
$
7,189
7,419
1,567
5,320
(14,306)
7,189
Comprehensive Income Attributable
 
to ConocoPhillips
$
7,935
8,165
1,873
6,058
(16,096)
7,935
Income Statement
Year Ended
 
December 31, 2018
Revenues and Other Income
Sales and other operating revenues
$
-
16,113
-
20,304
-
36,417
Equity in earnings of affiliates
6,503
8,142
1,953
1,072
(16,596)
1,074
Gain on dispositions
-
239
-
824
-
1,063
Other income (loss)
-
(384)
-
557
-
173
Intercompany revenues
35
162
43
5,627
(5,867)
-
Total Revenues and
 
Other Income
6,538
24,272
1,996
28,384
(22,463)
38,727
Costs and Expenses
Purchased commodities
-
14,591
-
5,131
(5,428)
14,294
Production and operating expenses
-
1,023
4
4,245
(59)
5,213
Selling, general and administrative expenses
8
289
-
109
(5)
401
Exploration expenses
-
170
-
199
-
369
Depreciation, depletion and amortization
-
584
-
5,372
-
5,956
Impairments
-
(10)
-
37
-
27
Taxes other than income taxes
-
143
-
905
-
1,048
Accretion on discounted liabilities
-
17
-
336
-
353
Interest and debt expense
295
613
46
156
(375)
735
Foreign currency transaction (gains) losses
46
(12)
116
(167)
-
(17)
Other expenses
-
349
6
20
-
375
Total Costs and Expenses
349
17,757
172
16,343
(5,867)
28,754
Income before income taxes
6,189
6,515
1,824
12,041
(16,596)
9,973
Income tax provision (benefit)
(68)
12
(41)
3,765
-
3,668
Net income
6,257
6,503
1,865
8,276
(16,596)
6,305
Less: net income attributable to noncontrolling
 
interests
-
-
-
(48)
-
(48)
Net Income Attributable to ConocoPhillips
$
6,257
6,503
1,865
8,228
(16,596)
6,257
Comprehensive Income Attributable
 
to ConocoPhillips
$
5,654
5,900
1,364
7,961
(15,225)
5,654
See Notes to Consolidated Financial Statements.
Millions of Dollars
Year Ended
 
December 31, 2017
Income Statement
ConocoPhillips
ConocoPhillips
Company
Burlington
Resources LLC
All Other
Subsidiaries
Consolidating
Adjustments
Total
Consolidated
Revenues and Other Income
Sales and other operating revenues
$
-
12,433
-
16,673
-
29,106
Equity in earnings (losses) of affiliates
(454)
2,047
886
770
(2,477)
772
Gain on dispositions
-
916
-
1,261
-
2,177
Other income
2
35
-
492
-
529
Intercompany revenues
48
291
13
3,369
(3,721)
-
Total Revenues and
 
Other Income
(404)
15,722
899
22,565
(6,198)
32,584
Costs and Expenses
Purchased commodities
-
11,145
-
4,580
(3,250)
12,475
Production and operating expenses
-
813
-
4,366
(17)
5,162
Selling, general and administrative expenses
9
342
-
82
(6)
427
Exploration expenses
-
542
-
392
-
934
Depreciation, depletion and amortization
-
855
-
5,990
-
6,845
Impairments
-
1,159
-
5,442
-
6,601
Taxes other than income taxes
-
140
1
668
-
809
Accretion on discounted liabilities
-
32
-
330
-
362
Interest and debt expense
420
664
52
410
(448)
1,098
Foreign currency transaction (gains) losses
(43)
11
(137)
204
-
35
Other expenses
267
190
-
(6)
-
451
Total Costs and Expenses
653
15,893
(84)
22,458
(3,721)
35,199
Income (Loss) before income taxes
(1,057)
(171)
983
107
(2,477)
(2,615)
Income tax provision (benefit)
(202)
283
(337)
(1,566)
-
(1,822)
Net income (loss)
(855)
(454)
1,320
1,673
(2,477)
(793)
Less: net income attributable to noncontrolling
 
interests
-
-
-
(62)
-
(62)
Net Income (Loss) Attributable to ConocoPhillips
$
(855)
(454)
1,320
1,611
(2,477)
(855)
Comprehensive Income (Loss) Attributable
 
to ConocoPhillips
$
(180)
221
1,672
2,275
(4,168)
(180)
See Notes to Consolidated Financial Statements.
Millions of Dollars
At December 31, 2019
Balance Sheet
ConocoPhillips
ConocoPhillips
Company
Burlington
Resources LLC
All Other
Subsidiaries
Consolidating
Adjustments
Total
Consolidated
Assets
Cash and cash equivalents
$
-
3,439
-
1,649
-
5,088
Short-term investments
-
2,670
-
358
-
3,028
Accounts and notes receivable
5
2,088
2
3,881
(2,575)
3,401
Investment in Cenovus Energy
-
2,111
-
-
-
2,111
Inventories
-
168
-
858
-
1,026
Prepaid expenses and other current assets
1
352
-
1,906
-
2,259
Total Current Assets
6
10,828
2
8,652
(2,575)
16,913
Investments, loans and long-term receivables*
34,076
44,969
11,662
15,612
(97,413)
8,906
Net properties, plants and equipment
-
3,552
-
38,717
-
42,269
Other assets
3
765
253
2,210
(805)
2,426
Total Assets
$
34,085
60,114
11,917
65,191
(100,793)
70,514
Liabilities and Stockholders’ Equity
Accounts payable
$
-
2,670
21
3,084
(2,575)
3,200
Short-term debt
(3)
4
13
91
-
105
Accrued income and other taxes
-
79
-
951
-
1,030
Employee benefit obligations
-
508
-
155
-
663
Other accruals
84
408
35
1,518
-
2,045
Total Current Liabilities
81
3,669
69
5,799
(2,575)
7,043
Long-term debt
3,794
6,670
2,129
2,197
-
14,790
Asset retirement obligations and accrued environmental
 
costs
-
322
-
5,030
-
5,352
Deferred income taxes
-
-
-
5,438
(804)
4,634
Employee benefit obligations
-
1,329
-
452
-
1,781
Other liabilities and deferred credits*
1,787
7,514
826
9,271
(17,534)
1,864
Total Liabilities
5,662
19,504
3,024
28,187
(20,913)
35,464
Retained earnings
33,184
21,898
2,164
10,481
(27,985)
39,742
Other common stockholders’ equity
(4,761)
18,712
6,729
26,454
(51,895)
(4,761)
Noncontrolling interests
-
-
-
69
-
69
Total Liabilities and Stockholders’
 
Equity
$
34,085
60,114
11,917
65,191
(100,793)
70,514
Balance Sheet
At December 31, 2018
Assets
Cash and cash equivalents
$
-
1,428
-
4,487
-
5,915
Short-term investments
-
-
-
248
-
248
Accounts and notes receivable
28
5,646
78
6,707
(8,392)
4,067
Investment in Cenovus Energy
-
1,462
-
-
-
1,462
Inventories
-
184
-
823
-
1,007
Prepaid expenses and other current assets
1
267
-
307
-
575
Total Current Assets
29
8,987
78
12,572
(8,392)
13,274
Investments, loans and long-term receivables*
29,942
47,062
15,199
16,926
(99,465)
9,664
Net properties, plants and equipment
-
4,367
-
41,796
(465)
45,698
Other assets
4
642
227
1,269
(798)
1,344
Total Assets
$
29,975
61,058
15,504
72,563
(109,120)
69,980
Liabilities and Stockholders’ Equity
Accounts payable
$
-
5,098
76
7,113
(8,392)
3,895
Short-term debt
(3)
12
13
99
(9)
112
Accrued income and other taxes
-
85
-
1,235
-
1,320
Employee benefit obligations
-
638
-
171
-
809
Other accruals
85
587
35
552
-
1,259
Total Current Liabilities
82
6,420
124
9,170
(8,401)
7,395
Long-term debt
3,791
7,151
2,143
2,249
(478)
14,856
Asset retirement obligations and accrued environmental
 
costs
-
415
-
7,273
-
7,688
Deferred income taxes
-
-
-
5,819
(798)
5,021
Employee benefit obligations
-
1,340
-
424
-
1,764
Other liabilities and deferred credits*
725
9,277
839
8,126
(17,775)
1,192
Total Liabilities
4,598
24,603
3,106
33,061
(27,452)
37,916
Retained earnings
27,512
18,511
1,113
9,764
(22,890)
34,010
Other common stockholders’ equity
(2,135)
17,944
11,285
29,613
(58,778)
(2,071)
Noncontrolling interests
-
-
-
125
-
125
Total Liabilities and Stockholders’
 
Equity
$
29,975
61,058
15,504
72,563
(109,120)
69,980
*Includes intercompany loans.
 
See Notes to Consolidated Financial Statements.
Millions of Dollars
Year Ended
 
December 31, 2019
Statement of Cash Flows
ConocoPhillips
ConocoPhillips
Company
Burlington
Resources LLC
All Other
Subsidiaries
Consolidating
Adjustments
Total
Consolidated
Cash Flows From Operating Activities
Net Cash Provided by Operating Activities
$
1,457
7,986
3,207
9,803
(11,349)
11,104
Cash Flows From Investing Activities
Capital expenditures and investments
-
(2,517)
-
(5,714)
1,595
(6,636)
Working
 
capital changes associated with investing activities
-
37
-
(140)
-
(103)
Proceeds from asset dispositions
2,374
7,047
769
1,055
(8,233)
3,012
Net purchases of investments
-
(2,803)
-
(107)
-
(2,910)
Long-term advances/loans—related parties
-
(812)
-
-
812
-
Collection of advances/loans—related parties
-
141
-
147
(161)
127
Intercompany cash management
1,060
(2,849)
1,402
387
-
-
Other
-
(149)
-
41
-
(108)
Net Cash Provided by (Used in) Investing Activities
3,434
(1,905)
2,171
(4,331)
(5,987)
(6,618)
Cash Flows From Financing Activities
Issuance of debt
-
-
-
812
(812)
-
Repayment of debt
-
(21)
-
(220)
161
(80)
Issuance of company common stock
105
-
-
-
(135)
(30)
Repurchase of company common stock
(3,500)
-
-
-
-
(3,500)
Dividends paid
(1,500)
(4,034)
(454)
(7,097)
11,585
(1,500)
Other
4
-
(4,924)
(1,736)
6,537
(119)
Net Cash Used in Financing Activities
(4,891)
(4,055)
(5,378)
(8,241)
17,336
(5,229)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and
Restricted Cash
-
(11)
-
(35)
-
(46)
Net Change in Cash, Cash Equivalents and Restricted Cash
-
2,015
-
(2,804)
-
(789)
Cash, cash equivalents and restricted cash at beginning
 
of period
-
1,428
-
4,723
-
6,151
Cash, Cash Equivalents and Restricted Cash at End of
 
Period
$
-
3,443
-
1,919
-
5,362
Statement of Cash Flows
Year Ended
 
December 31, 2018*
Cash Flows From Operating Activities
Net Cash
 
Provided by Operating Activities
$
860
4,019
838
14,132
(6,915)
12,934
Cash Flows From Investing Activities
Capital expenditures and investments
-
(980)
(603)
(5,777)
610
(6,750)
Working
 
capital changes associated with investing activities
-
(110)
-
42
-
(68)
Proceeds from asset dispositions
3,457
666
1,926
705
(5,672)
1,082
Net sales of short-term investments
-
-
-
1,620
-
1,620
Long-term advances/loans—related parties
 
-
(126)
(173)
(10)
309
-
Collection of advances/loans—related parties
589
3,432
212
129
(4,243)
119
Intercompany cash management
(803)
3,504
(2,150)
(551)
-
-
Other
-
151
-
3
-
154
Net Cash Provided by (Used in) Investing Activities
3,243
6,537
(788)
(3,839)
(8,996)
(3,843)
Cash Flows From Financing Activities
Issuance
 
of debt
-
10
-
299
(309)
-
Repayment of debt
-
(4,865)
(53)
(4,320)
4,243
(4,995)
Issuance of company common stock
254
-
-
-
(133)
121
Repurchase of company common stock
(2,999)
-
-
-
-
(2,999)
Dividends paid
(1,363)
(1,043)
-
(6,057)
7,100
(1,363)
Other
5
(3,468)
-
(1,670)
5,010
(123)
Net Cash Used in Financing Activities
(4,103)
(9,366)
(53)
(11,748)
15,911
(9,359)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and
Restricted Cash
-
4
-
(121)
-
(117)
Net Change in Cash, Cash Equivalents and Restricted Cash
-
1,194
(3)
(1,576)
-
(385)
Cash, cash equivalents and restricted cash at beginning
 
of period
-
234
3
6,299
-
6,536
Cash, Cash Equivalents and Restricted Cash at End of
 
Period
$
-
1,428
-
4,723
-
6,151
*Revised to reclassify certain intercompany distributions from Operating Activities to 'Proceeds from asset dispositions' within Investing Activities based on the nature of the distributions.
 
There was no impact to Total Consolidated results.
Millions of Dollars
Year Ended
 
December 31, 2017
Statement of Cash Flows
ConocoPhillips
ConocoPhillips
Company
Burlington
Resources LLC
All Other
Subsidiaries
Consolidating
Adjustments
Total
Consolidated
Cash Flows From Operating Activities
Net Cash Provided by Operating Activities
$
71
1,183
2,971
5,904
(3,052)
7,077
Cash Flows
 
From Investing Activities
Capital expenditures and investments
-
(1,663)
(4,351)
(3,795)
5,218
(4,591)
Working
 
capital changes associated with investing activities
-
194
-
(62)
-
132
Proceeds from asset dispositions
7,765
11,146
12,178
12,796
(30,025)
13,860
Net purchases of short-term investments
-
-
-
(1,790)
-
(1,790)
Long-term advances/loans—related parties
-
(214)
(65)
(20)
299
-
Collection of advances/loans—related parties
658
1,527
389
2,196
(4,655)
115
Intercompany cash management
1,151
101
(1,341)
89
-
-
Other
-
(8)
-
44
-
36
Net Cash Provided by Investing Activities
9,574
11,083
6,810
9,458
(29,163)
7,762
Cash Flows From Financing Activities
Issuance of debt
-
20
-
279
(299)
-
Repayment of debt
(5,459)
(4,411)
-
(2,661)
4,655
(7,876)
Issuance of company common stock
115
-
-
-
(178)
(63)
Repurchase of company common stock
(3,000)
-
-
-
-
(3,000)
Dividends paid
(1,305)
(235)
-
(2,995)
3,230
(1,305)
Other
4
(7,765)
(9,781)
(7,377)
24,807
(112)
Net Cash Used in Financing Activities
(9,645)
(12,391)
(9,781)
(12,754)
32,215
(12,356)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-
1
(2)
233
-
232
Net Change in Cash and Cash Equivalents
-
(124)
(2)
2,841
-
2,715
Cash and cash equivalents at beginning of period
-
358
5
3,247
-
3,610
Cash and Cash Equivalents at End of Period
$
-
234
3
6,088
-
6,325
See Notes to Consolidated Financial Statements.