XML 56 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions and Dispositions - Supplemental Pro Forma (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Supplemental Pro Forma (unaudited)        
Total revenues and other Income $ 21,614 $ 11,616 $ 62,894 $ 32,386
Income (loss) before income taxes 7,440 3,582 22,993 8,376
Net income (loss) $ 4,527 $ 2,379 $ 15,431 $ 5,452
Earnings per share ($ per share):        
Basic net income (in dollars per share) $ 3.56 $ 1.78 $ 11.96 $ 4.10
Diluted net income (in dollars per share) $ 3.55 $ 1.78 $ 11.93 $ 4.09
Pro Forma        
Supplemental Pro Forma (unaudited)        
Total revenues and other Income   $ 12,498   $ 34,663
Income (loss) before income taxes   3,946   9,156
Net income (loss)   $ 2,658   $ 6,049
Earnings per share ($ per share):        
Basic net income (in dollars per share)   $ 1.99   $ 4.55
Diluted net income (in dollars per share)   $ 1.98   $ 4.54
Shell Enterprises LLC        
Supplemental Pro Forma (unaudited)        
Total revenue and other income, pro-forma Shell   $ 882   $ 2,277
Income (loss) before income taxes, pro-forma Shell   364   780
Net income (loss), pro-forma Shell   $ 279   $ 597
Earnings per share ($ per share):        
Basic net income, pro-forma Shell (in dollars per share)    
Diluted net income, pro-forma Shell (in dollars per share)