XML 68 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination, Asset Acquisition And Dispositions [Abstract]  
Schedule of Business Combination The fair value of total consideration for the all-cash transaction was $3.0 billion (CAD $4.1 billion):
Fair value of considerationMillions of Dollars
Cash paid$2,685 
Contingent consideration320 
Total consideration$3,005 
Schedule of Assets Acquired and Liabilities Assumed
Recognized amounts of identifiable assets acquired and liabilities assumedMillions of Dollars
Oil and gas properties3,129 
Asset retirement obligations(112)
Other(12)
Total identifiable net assets$3,005 
Schedule of Non-Recurring Restructuring and Transition-Related Costs
The impact from the transaction and restructuring costs to the lines of our consolidated income statement for the year ended December 31, 2021, are below:
Millions of Dollars
Transaction CostRestructuring CostTotal Cost
Production and operating expenses128 128 
Selling, general and administration expenses135 67 202 
Exploration expenses18 26 
Taxes other than income taxes
Other expenses— 29 29 
$157 234 391 
Schedule of Supplemental Pro Forma Financial Information
The following tables summarize the unaudited supplemental pro forma financial information for the year ended December 31, 2023, and 2022, as if we had completed the acquisition on January 1, 2022.

Millions of Dollars
Year Ended December 31, 2023
As reportedPro forma SurmontPro forma Combined
Total Revenues and Other Income$58,574 2,561 61,135 
Income (loss) before income taxes16,288 659 16,947 
Net Income (Loss)10,957 501 11,458 
Earnings per share:
Basic net income (loss)$9.08 9.50 
Diluted net income (loss)9.06 9.47 
Millions of Dollars
Year Ended December 31, 2022
As reportedPro forma SurmontPro forma Combined
Total Revenues and Other Income$82,156 3,582 85,738 
Income (loss) before income taxes28,228 947 29,175 
Net Income (Loss)18,680 720 19,400 
Earnings per share:
Basic net income (loss)$14.62 15.18 
Diluted net income (loss)14.57 15.13 
The following table summarizes the unaudited supplemental pro forma financial information for the year ended December 31, 2021, as if we had completed the acquisition of the Shell Permian assets on January 1, 2020.
Millions of Dollars
Year Ended December 31, 2021
As reportedPro forma
Shell
Pro forma
Combined
Total Revenues and Other Income$48,349 3,220 51,569 
Income (loss) before income taxes12,712 1,201 13,913 
Net Income (Loss)8,079 920 8,999 
Earnings per share:
Basic net income (loss)$6.09 6.78 
Diluted net income (loss)6.07 6.76