XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Gross Financial Assets and Liabilities
The following table summarizes the fair value hierarchy for gross financial assets and liabilities (i.e., unadjusted where the right of setoff exists for commodity derivatives accounted for at fair value on a recurring basis):
Millions of Dollars
June 30, 2024December 31, 2023
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Assets
Investments in debt securities
$215 1,264  1,479 278 1,146 — 1,424 
Commodity derivatives
298 287 50 635 308 301 115 724 
Total assets
$513 1,551 50 2,114 586 1,447 115 2,148 
Liabilities
Commodity derivatives$333 240 14 587 350 283 14 647 
Contingent consideration  249 249 — — 312 312 
Total liabilities
$333 240 263 836 350 283 326 959 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The range and arithmetic average of the significant unobservable input used in the Level 3 fair value measurement was as follows:
Fair Value
(Millions of
Dollars)
Valuation
Technique
Unobservable
Input
Range
(Arithmetic Average)
Contingent consideration - Surmont as of:
June 30, 2024
$249 Discounted cash flowCommodity price outlook* ($/BOE)
$59.99 - $67.34 ($62.38)
December 31, 2023
312 
$45.48 - $63.04 ($57.45)
*Commodity price outlook based on a combination of external pricing service companies' outlooks and our internal outlook.
Schedule of Commodity Derivative Balances Subject to Right of Setoff
The following table summarizes those commodity derivative balances subject to the right of setoff as presented on our consolidated balance sheet. We have elected to offset the recognized fair value amounts for multiple derivative instruments executed with the same counterparty in our financial statements when a legal right of setoff exists.
Millions of Dollars
Amounts Subject to Right of Setoff
Gross
Amounts
Recognized
Amounts Not
Subject to
Right of Setoff
Gross
Amounts
Gross
Amounts
Offset
Net
Amounts
Presented
Cash
Collateral
Net
Amounts
June 30, 2024
Assets$635 16 619 368 251 1 250 
Liabilities587 16 571 368 203 41 162 
December 31, 2023
Assets$724 39 685 375 310 306 
Liabilities647 34 613 375 238 47 191 
Schedule of Net Fair Value of Financial Instruments
The following table summarizes the net fair value of financial instruments (i.e., adjusted where the right of setoff exists for commodity derivatives):
Millions of Dollars
Carrying Amount
Fair Value
June 30
2024
December 31
2023
June 30
2024
December 31
2023
Financial assets
Commodity derivatives
266 345 266 345 
Investments in debt securities
1,479 1,424 1,479 1,424 
Financial liabilities
Total debt, excluding finance leases
17,318 17,808 17,321 18,621 
Commodity derivatives
178 225 178 225