XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Gross Financial Assets and Liabilities
The following table summarizes the fair value hierarchy for gross financial assets and liabilities (i.e., unadjusted where the right of setoff exists for commodity derivatives accounted for at fair value on a recurring basis):
Millions of Dollars
September 30, 2024December 31, 2023
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Assets
Investments in debt securities
$257 1,270  1,527 278 1,146 — 1,424 
Commodity derivatives
198 195 35 428 308 301 115 724 
Total assets
$455 1,465 35 1,955 586 1,447 115 2,148 
Liabilities
Commodity derivatives$251 117 14 382 350 283 14 647 
Contingent consideration  165 165 — — 312 312 
Total liabilities
$251 117 179 547 350 283 326 959 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The range and arithmetic average of the significant unobservable input used in the Level 3 fair value measurement was as follows:
Fair Value
(Millions of
Dollars)
Valuation
Technique
Unobservable
Input
Range
(Arithmetic Average)
Contingent consideration - Surmont as of:
September 30, 2024
$165 Discounted cash flowCommodity price outlook* ($/BOE)
$50.05 - $61.69 ($54.88)
December 31, 2023
312 
$45.48 - $63.04 ($57.45)
*Commodity price outlook based on a combination of external pricing service companies' outlooks and our internal outlook.
Schedule of Commodity Derivative Balances Subject to Right of Setoff
The following table summarizes those commodity derivative balances subject to the right of setoff as presented on our consolidated balance sheet. We have elected to offset the recognized fair value amounts for multiple derivative instruments executed with the same counterparty in our financial statements when a legal right of setoff exists.
Millions of Dollars
Amounts Subject to Right of Setoff
Gross
Amounts
Recognized
Amounts Not
Subject to
Right of Setoff
Gross
Amounts
Gross
Amounts
Offset
Net
Amounts
Presented
Cash
Collateral
Net
Amounts
September 30, 2024
Assets$428  428 245 183  183 
Liabilities382 1 381 245 136 53 83 
December 31, 2023
Assets$724 39 685 375 310 306 
Liabilities647 34 613 375 238 47 191 
Schedule of Net Fair Value of Financial Instruments
The following table summarizes the net fair value of financial instruments (i.e., adjusted where the right of setoff exists for commodity derivatives):
Millions of Dollars
Carrying Amount
Fair Value
September 30
2024
December 31
2023
September 30
2024
December 31
2023
Financial assets
Commodity derivatives
183 345 183 345 
Investments in debt securities
1,527 1,424 1,527 1,424 
Financial liabilities
Total debt, excluding finance leases
17,311 17,808 18,085 18,621 
Commodity derivatives
84 225 84 225