XML 42 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Changes in Equity - USD ($)
Total
Marathon Oil Corporation
Par Value
Par Value
Marathon Oil Corporation
Capital in Excess of Par
Capital in Excess of Par
Marathon Oil Corporation
Treasury Stock
Accum. Other Comprehensive Income (Loss)
Retained Earnings
Beginning balance at Dec. 31, 2021 $ 45,406,000,000   $ 21,000,000   $ 60,581,000,000   $ (50,920,000,000) $ (4,950,000,000) $ 40,674,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 18,680,000,000               18,680,000,000
Other comprehensive income (loss) (1,050,000,000)             (1,050,000,000)  
Dividends declared, ordinary (2,419,000,000)               (2,419,000,000)
Dividends declared - variable return of cash (3,908,000,000)               (3,908,000,000)
Repurchase of company common stock (9,270,000,000)           (9,270,000,000)    
Distributed under benefit plans 561,000,000       561,000,000        
Other 3,000,000           1,000,000   2,000,000
Ending balance at Dec. 31, 2022 48,003,000,000   21,000,000   61,142,000,000   (60,189,000,000) (6,000,000,000) 53,029,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 10,957,000,000               10,957,000,000
Other comprehensive income (loss) 327,000,000             327,000,000  
Dividends declared, ordinary (2,550,000,000)               (2,550,000,000)
Dividends declared - variable return of cash (2,170,000,000)               (2,170,000,000)
Repurchase of company common stock (5,400,000,000)           (5,400,000,000)    
Excise tax on share repurchases (50,000,000)           (50,000,000)    
Distributed under benefit plans 161,000,000       161,000,000        
Other 1,000,000           (1,000,000)   2,000,000
Ending balance at Dec. 31, 2023 49,279,000,000   21,000,000   61,303,000,000   (65,640,000,000) (5,673,000,000) 59,268,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 9,245,000,000 $ 66,000,000             9,245,000,000
Other comprehensive income (loss) (800,000,000)             (800,000,000)  
Dividends declared, ordinary (2,942,000,000)               (2,942,000,000)
Dividends declared - variable return of cash (704,000,000)               (704,000,000)
Acquisition of Marathon Oil   $ 16,039,000,000   $ 2,000,000   $ 16,037,000,000      
Repurchase of company common stock (5,463,000,000)           (5,463,000,000)    
Excise tax on share repurchases (50,000,000)           (50,000,000)    
Distributed under benefit plans 189,000,000       189,000,000        
Other 3,000,000           1,000,000   2,000,000
Ending balance at Dec. 31, 2024 $ 64,796,000,000   $ 23,000,000   $ 77,529,000,000   $ (71,152,000,000) $ (6,473,000,000) $ 64,869,000,000