XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Gross Financial Assets and Liabilities
The following table summarizes the fair value hierarchy for gross financial assets and liabilities (i.e., unadjusted where the right of setoff exists for commodity derivatives accounted for at fair value on a recurring basis):
Millions of Dollars
March 31, 2025December 31, 2024
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Assets
Investments in debt securities
$225 1,333  1,558 261 1,290 — 1,551 
Commodity derivatives
326 306 31 663 201 252 35 488 
Total assets
$551 1,639 31 2,221 462 1,542 35 2,039 
Liabilities
Commodity derivatives$404 168 86 658 275 160 45 480 
Contingent consideration  110 110 — — 145 145 
Total liabilities
$404 168 196 768 275 160 190 625 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The range and arithmetic average of the significant unobservable input used in the Level 3 fair value measurement was as follows:
Fair Value
(Millions of
Dollars)
Valuation
Technique
Unobservable
Input
Range
(Arithmetic Average)
Contingent consideration - Surmont as of:
March 31, 2025
$110 Discounted cash flowCommodity price outlook* ($/BOE)
$48.32 - $58.72 ($53.25)
December 31, 2024
145 
$48.63 - $57.53 ($53.38)
*Commodity price outlook based on a combination of external pricing service companies' outlooks and our internal outlook.
Schedule of Commodity Derivative Balances Subject to Right of Setoff
The following table summarizes those commodity derivative balances subject to the right of setoff as presented on our consolidated balance sheet. We have elected to offset the recognized fair value amounts for multiple derivative instruments executed with the same counterparty in our financial statements when a legal right of setoff exists.
Millions of Dollars
Amounts Subject to Right of Setoff
Gross
Amounts
Recognized
Amounts Not
Subject to
Right of Setoff
Gross
Amounts
Gross
Amounts
Offset
Net
Amounts
Presented
Cash
Collateral
Net
Amounts
March 31, 2025
Assets$663  663 414 249  249 
Liabilities658  658 414 244 77 167 
December 31, 2024
Assets$488 — 488 278 210 — 210 
Liabilities480 — 480 278 202 73 129 
Schedule of Net Fair Value of Financial Instruments
The following table summarizes the net fair value of financial instruments (i.e., adjusted where the right of setoff exists for commodity derivatives):
Millions of Dollars
Carrying Amount
Fair Value
March 31
2025
December 31
2024
March 31
2025
December 31
2024
Financial Assets
Commodity derivatives
$249 210 249 210 
Investments in debt securities
1,558 1,551 1,558 1,551 
Financial Liabilities
Total debt, excluding finance leases
22,880 23,384 22,794 22,997 
Commodity derivatives
167 129 167 129