| Financial Data by Business Segment |
| (in millions) | | Revenue(f) | | Operating Income (Loss) Before Depreciation and Amortization(g) | | Depreciation and Amortization | | Operating Income (Loss) | | Capital Expenditures | | Assets | | 2013 | | | | | | | | | | | | | | Cable Communications(a) | $ | 41,836 | $ | 17,205 | $ | 6,394 | $ | 10,811 | $ | 5,403 | $ | 132,082 | | NBCUniversal | | | | | | | | | | | | | | | Cable Networks | | 9,201 | | 3,501 | | 734 | | 2,767 | | 67 | | 29,413 | | | Broadcast Television | | 7,120 | | 345 | | 98 | | 247 | | 65 | | 6,723 | | | Filmed Entertainment | | 5,452 | | 483 | | 15 | | 468 | | 9 | | 3,549 | | | Theme Parks | | 2,235 | | 1,004 | | 300 | | 704 | | 580 | | 6,608 | | | Headquarters and Other(d) | | 31 | | (588) | | 264 | | (852) | | 439 | | 6,002 | | | Eliminations(e) | | (389) | | (13) | | - | | (13) | | - | | (556) | | NBCUniversal | | 23,650 | | 4,732 | | 1,411 | | 3,321 | | 1,160 | | 51,739 | | Corporate and Other | | 600 | | (489) | | 66 | | (555) | | 33 | | 8,152 | | Eliminations(e) | | (1,429) | | (14) | | - | | (14) | | - | | (33,160) | | Comcast Consolidated | $ | 64,657 | $ | 21,434 | $ | 7,871 | $ | 13,563 | $ | 6,596 | $ | 158,813 | | | | | | | | | | | | | | | | | (in millions) | | Revenue(f) | | Operating Income (Loss) Before Depreciation and Amortization(g) | | Depreciation and Amortization | | Operating Income (Loss) | | Capital Expenditures | | Assets | | 2012 | | | | | | | | | | | | | | Cable Communications(a) | $ | 39,604 | $ | 16,255 | $ | 6,405 | $ | 9,850 | $ | 4,921 | $ | 127,044 | | NBCUniversal | | | | | | | | | | | | | | | Cable Networks | | 8,727 | | 3,303 | | 735 | | 2,568 | | 150 | | 29,636 | | | Broadcast Television(b) | | 8,200 | | 358 | | 97 | | 261 | | 65 | | 6,414 | | | Filmed Entertainment | | 5,159 | | 79 | | 16 | | 63 | | 7 | | 3,769 | | | Theme Parks | | 2,085 | | 953 | | 268 | | 685 | | 272 | | 6,266 | | | Headquarters and Other(d) | | 43 | | (603) | | 210 | | (813) | | 269 | | 8,938 | | | Eliminations(e) | | (402) | | 17 | | - | | 17 | | - | | (561) | | NBCUniversal | | 23,812 | | 4,107 | | 1,326 | | 2,781 | | 763 | | 54,462 | | Corporate and Other | | 498 | | (376) | | 67 | | (443) | | 30 | | 6,000 | | Eliminations(e) | | (1,344) | | (9) | | - | | (9) | | - | | (22,535) | | Comcast Consolidated | $ | 62,570 | $ | 19,977 | $ | 7,798 | $ | 12,179 | $ | 5,714 | $ | 164,971 |
|
| (in millions) | | Revenue(f) | | Operating Income (Loss) Before Depreciation and Amortization(g) | | Depreciation and Amortization | | Operating Income (Loss) | | Capital Expenditures | | 2011 | | | | | | | | | | | | Cable Communications(a) | $ | 37,226 | $ | 15,288 | $ | 6,395 | $ | 8,893 | $ | 4,806 | | NBCUniversal | | | | | | | | | | | | | Cable Networks | | 8,061 | | 3,199 | | 712 | | 2,487 | | 48 | | | Broadcast Television | | 5,982 | | 124 | | 85 | | 39 | | 61 | | | Filmed Entertainment | | 4,239 | | 27 | | 19 | | 8 | | 6 | | | Theme Parks(c) | | 1,874 | | 830 | | 201 | | 629 | | 154 | | | Headquarters and Other(d) | | 45 | | (484) | | 168 | | (652) | | 165 | | | Eliminations(e) | | (941) | | (234) | | (53) | | (181) | | - | | NBCUniversal | | 19,260 | | 3,462 | | 1,132 | | 2,330 | | 434 | | Corporate and Other | | 558 | | (416) | | 93 | | (509) | | 67 | | Eliminations(e) | | (1,202) | | 23 | | 16 | | 7 | | - | | Comcast Consolidated | $ | 55,842 | $ | 18,357 | $ | 7,636 | $ | 10,721 | $ | 5,307 |
|
| Financial Data by Business Segment |
| Successor (in millions) | | Revenue(e)(g) | | Operating Income (Loss) Before Depreciation and Amortization(f) | | Depreciation and Amortization | | Operating Income (Loss) | | Capital Expenditures | | Assets | | 2013 | | | | | | | | | | | | | | | Cable Networks | $ | 9,201 | $ | 3,501 | $ | 734 | $ | 2,767 | $ | 67 | $ | 29,413 | | | Broadcast Television | | 7,120 | | 345 | | 98 | | 247 | | 65 | | 6,723 | | | Filmed Entertainment | | 5,452 | | 483 | | 15 | | 468 | | 9 | | 3,549 | | | Theme Parks | | 2,235 | | 1,004 | | 300 | | 704 | | 580 | | 6,608 | | | Headquarters and Other(c) | | 31 | | (588) | | 264 | | (852) | | 439 | | 6,002 | | | Eliminations(d) | | (389) | | (13) | | - | | (13) | | - | | (556) | | Total | $ | 23,650 | $ | 4,732 | $ | 1,411 | $ | 3,321 | $ | 1,160 | $ | 51,739 | | | | | | | | | | | | | | | | | Successor (in millions) | | Revenue(e)(g) | | Operating Income (Loss) Before Depreciation and Amortization(f) | | Depreciation and Amortization | | Operating Income (Loss) | | Capital Expenditures | | Assets | | 2012 | | | | | | | | | | | | | | | Cable Networks | $ | 8,727 | $ | 3,303 | $ | 735 | $ | 2,568 | $ | 150 | $ | 29,636 | | | Broadcast Television(a) | | 8,200 | | 358 | | 97 | | 261 | | 65 | | 6,414 | | | Filmed Entertainment | | 5,159 | | 79 | | 16 | | 63 | | 7 | | 3,769 | | | Theme Parks | | 2,085 | | 953 | | 268 | | 685 | | 272 | | 6,266 | | | Headquarters and Other(c) | | 43 | | (603) | | 210 | | (813) | | 269 | | 8,938 | | | Eliminations(d) | | (402) | | 17 | | - | | 17 | | - | | (561) | | Total | $ | 23,812 | $ | 4,107 | $ | 1,326 | $ | 2,781 | $ | 763 | $ | 54,462 |
| Successor (in millions) | | Revenue(e)(g) | | Operating Income (Loss) Before Depreciation and Amortization(f) | | Depreciation and Amortization | | Operating Income (Loss) | | Capital Expenditures | | For the Period January 29, 2011 to December 31, 2011 | | | | | | | | | | | | | Cable Networks | $ | 7,829 | $ | 3,133 | $ | 694 | $ | 2,439 | $ | 46 | | | Broadcast Television | | 5,982 | | 124 | | 85 | | 39 | | 61 | | | Filmed Entertainment | | 4,239 | | 27 | | 19 | | 8 | | 6 | | | Theme Parks(b) | | 1,874 | | 830 | | 201 | | 629 | | 154 | | | Headquarters and Other(c) | | 45 | | (484) | | 114 | | (598) | | 165 | | | Eliminations(d) | | (941) | | (234) | | - | | (234) | | - | | Total | $ | 19,028 | $ | 3,396 | $ | 1,113 | $ | 2,283 | $ | 432 | | | | | | | | | | | | | | | Predecessor (in millions) | | Revenue(e)(g) | | Operating Income (Loss) Before Depreciation and Amortization(f) | | Depreciation and Amortization | | Operating Income (Loss) | | Capital Expenditures | | For the Period January 1, 2011 to January 28, 2011 | | | | | | | | | | | | | Cable Networks | $ | 385 | $ | 145 | $ | 3 | $ | 142 | $ | 1 | | | Broadcast Television | | 468 | | (18) | | 6 | | (24) | | 1 | | | Filmed Entertainment | | 353 | | 1 | | 2 | | (1) | | 1 | | | Theme Parks(b) | | 115 | | 37 | | 14 | | 23 | | 9 | | | Headquarters and Other(c) | | 5 | | (99) | | 2 | | (101) | | 4 | | | Eliminations(d) | | (120) | | (31) | | - | | (31) | | - | | Total | $ | 1,206 | $ | 35 | $ | 27 | $ | 8 | $ | 16 |
|
|