v2.4.0.8
Financial Data by Business Segment (Tables)
9 Months Ended
Sep. 30, 2014
Financial Data by Business Segment
Three Months Ended September 30, 2014
(in millions)Revenue(e)Operating Income (Loss) Before Depreciation and Amortization(f)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
Cable Communications(a)$ 11,041$ 4,464$ 1,561$ 2,903$ 1,644
NBCUniversal
Cable Networks(b) 2,255 868 189 679 11
Broadcast Television 1,770 142 24 118 15
Filmed Entertainment(b) 1,186 151 6 145 4
Theme Parks 786 402 68 334 184
Headquarters and Other(c) 4 (142) 84 (226) 81
Eliminations(d) (80) (5) - (5) -
NBCUniversal 5,921 1,416 371 1,045 295
Corporate and Other 174 (197) 27 (224) 11
Eliminations(d) (345) 21 - 21 -
Comcast Consolidated$ 16,791$ 5,704$ 1,959$ 3,745$ 1,950
Three Months Ended September 30, 2013
(in millions)Revenue(e)Operating Income (Loss) Before Depreciation and Amortization(f)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
Cable Communications(a)$ 10,491$ 4,246$ 1,549$ 2,697$ 1,432
NBCUniversal
Cable Networks(b) 2,239 853 183 670 19
Broadcast Television 1,644 34 23 11 21
Filmed Entertainment(b) 1,400 189 4 185 1
Theme Parks 661 343 73 270 142
Headquarters and Other(c) 7 (167) 69 (236) 101
Eliminations(d) (100) (2) - (2) -
NBCUniversal 5,851 1,250 352 898 284
Corporate and Other 133 (178) 16 (194) 10
Eliminations(d) (324) 12 (1) 13 -
Comcast Consolidated$ 16,151$ 5,330$ 1,916$ 3,414$ 1,726
Nine Months Ended September 30, 2014
(in millions)Revenue(e)Operating Income (Loss) Before Depreciation and Amortization(f)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
Cable Communications(a)$ 32,827$ 13,428$ 4,749$ 8,679$ 4,282
NBCUniversal
Cable Networks(b) 7,236 2,677 558 2,119 30
Broadcast Television 6,207 504 78 426 52
Filmed Entertainment(b) 3,713 634 16 618 8
Theme Parks 1,888 816 210 606 486
Headquarters and Other(c) 10 (464) 244 (708) 308
Eliminations(d) (241) (6) - (6) -
NBCUniversal 18,813 4,161 1,106 3,055 884
Corporate and Other 520 (532) 74 (606) 30
Eliminations(d) (1,117) (11) - (11) -
Comcast Consolidated$ 51,043$ 17,046$ 5,929$ 11,117$ 5,196
Nine Months Ended September 30, 2013
(in millions)Revenue(e)Operating Income (Loss) Before Depreciation and Amortization(f)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
Cable Communications(a)$ 31,175$ 12,800$ 4,780$ 8,020$ 3,766
NBCUniversal
Cable Networks(b) 6,877 2,572 549 2,023 67
Broadcast Television 4,893 205 74 131 38
Filmed Entertainment(b) 4,004 291 11 280 4
Theme Parks 1,669 747 218 529 427
Headquarters and Other(c) 25 (416) 193 (609) 271
Eliminations(d) (282) (5) - (5) -
NBCUniversal 17,186 3,394 1,045 2,349 807
Corporate and Other 431 (380) 48 (428) 20
Eliminations(d) (1,061) (25) - (25) -
Comcast Consolidated$ 47,731$ 15,789$ 5,873$ 9,916$ 4,593
Cable Segment Revenue Sources
Three Months EndedNine Months Ended
September 30September 30
2014201320142013
Residential:
Video46.9%48.9%47.5%49.4%
High-speed Internet25.7%24.7%25.6%24.6%
Voice8.3%8.8%8.4%8.8%
Business services9.2%8.0%8.8%7.6%
Advertising5.5%5.2%5.3%5.1%
Other4.4%4.4%4.4%4.5%
Total100%100%100%100%
NBCUniversal Media, LLC [Member]
 
Financial Data by Business Segment
Three Months Ended September 30, 2014
(in millions)Revenue(d)Operating Income (Loss) Before Depreciation and Amortization(e)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
Cable Networks(a)$ 2,255$ 868$ 189$ 679$ 11
Broadcast Television 1,770 142 24 118 15
Filmed Entertainment(a) 1,186 151 6 145 4
Theme Parks 786 402 68 334 184
Headquarters and Other(b) 4 (142) 84 (226) 81
Eliminations(c) (80) (5) - (5) -
Total$ 5,921$ 1,416$ 371$ 1,045$ 295
Three Months Ended September 30, 2013
(in millions)Revenue(d)Operating Income (Loss) Before Depreciation and Amortization(e)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
Cable Networks(a)$ 2,239$ 853$ 183$ 670$ 19
Broadcast Television 1,644 34 23 11 21
Filmed Entertainment(a) 1,400 189 4 185 1
Theme Parks 661 343 73 270 142
Headquarters and Other(b) 7 (167) 69 (236) 101
Eliminations(c) (100) (2) - (2) -
Total$ 5,851$ 1,250$ 352$ 898$ 284
Nine Months Ended September 30, 2014
(in millions)Revenue(d)Operating Income (Loss) Before Depreciation and Amortization(e)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
Cable Networks(a)$ 7,236$ 2,677$ 558$ 2,119$ 30
Broadcast Television 6,207 504 78 426 52
Filmed Entertainment(a) 3,713 634 16 618 8
Theme Parks 1,888 816 210 606 486
Headquarters and Other(b) 10 (464) 244 (708) 308
Eliminations(c) (241) (6) - (6) -
Total$ 18,813$ 4,161$ 1,106$ 3,055$ 884
Nine Months Ended September 30, 2013
(in millions)Revenue(d)Operating Income (Loss) Before Depreciation and Amortization(e)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
Cable Networks(a)$ 6,877$ 2,572$ 549$ 2,023$ 67
Broadcast Television 4,893 205 74 131 38
Filmed Entertainment(a) 4,004 291 11 280 4
Theme Parks 1,669 747 218 529 427
Headquarters and Other(b) 25 (416) 193 (609) 271
Eliminations(c) (282) (5) - (5) -
Total$ 17,186$ 3,394$ 1,045$ 2,349$ 807