v2.4.1.9
Financial Data by Business Segment
12 Months Ended
Dec. 31, 2014
Financial Data by Business Segment

Note 18: Financial Data by Business Segment

We present our operations in one reportable business segment for Cable Communications and four reportable business segments for NBCUniversal. The Cable Networks, Broadcast Television, Filmed Entertainment and Theme Parks segments comprise the NBCUniversal businesses and are collectively referred to as the NBCUniversal segments. Our financial data by reportable business segment is presented in the tables below.

(in millions)Revenue(f)Operating Income (Loss) Before Depreciation and Amortization(g)Depreciation and AmortizationOperating Income (Loss)Capital ExpendituresAssets
2014
Cable Communications(a)$ 44,140 $ 18,112 $ 6,422 $ 11,690 $ 6,154 $ 140,616
NBCUniversal
Cable Networks(b)(c) 9,563 3,589 748 2,841 49 28,582
Broadcast Television(c) 8,542 734 127 607 76 6,806
Filmed Entertainment(b) 5,008 711 21 690 11 4,185
Theme Parks 2,623 1,168 273 895 671 7,017
Headquarters and Other(d) 13 (613) 326 (939) 414 6,479
Eliminations(e) (321) (1) - (1) - (452)
NBCUniversal 25,428 5,588 1,495 4,093 1,221 52,617
Corporate and Other 709 (778) 102 (880) 45 5,338
Eliminations(e) (1,502) 1 - 1 - (39,232)
Comcast Consolidated$ 68,775 $ 22,923 $ 8,019 $ 14,904 $ 7,420 $ 159,339
(in millions)Revenue(f)Operating Income (Loss) Before Depreciation and Amortization(g)Depreciation and AmortizationOperating Income (Loss)Capital ExpendituresAssets
2013
Cable Communications(a)$ 41,836 $ 17,205 $ 6,394 $ 10,811 $ 5,403 $ 132,082
NBCUniversal
Cable Networks(b) 9,201 3,501 734 2,767 67 29,413
Broadcast Television 7,120 345 98 247 65 6,723
Filmed Entertainment(b) 5,452 483 15 468 9 3,549
Theme Parks 2,235 1,004 300 704 580 6,608
Headquarters and Other(d) 31 (588) 264 (852) 439 6,002
Eliminations(e) (389) (13) - (13) - (556)
NBCUniversal 23,650 4,732 1,411 3,321 1,160 51,739
Corporate and Other 600 (489) 66 (555) 33 8,152
Eliminations(e) (1,429) (14) - (14) - (33,160)
Comcast Consolidated$ 64,657 $ 21,434 $ 7,871 $ 13,563 $ 6,596 $ 158,813

(in millions)Revenue(f)Operating Income (Loss) Before Depreciation and Amortization(g)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
2012
Cable Communications(a)$ 39,604 $ 16,255 $ 6,405 $ 9,850 $ 4,921
NBCUniversal
Cable Networks(b) 8,727 3,303 735 2,568 150
Broadcast Television(c) 8,200 358 97 261 65
Filmed Entertainment(b) 5,159 79 16 63 7
Theme Parks 2,085 953 268 685 272
Headquarters and Other(d) 43 (603) 210 (813) 269
Eliminations(e) (402) 17 - 17 -
NBCUniversal 23,812 4,107 1,326 2,781 763
Corporate and Other 498 (376) 67 (443) 30
Eliminations(e) (1,344) (9) - (9) -
Comcast Consolidated$ 62,570 $ 19,977 $ 7,798 $ 12,179 $ 5,714

(a) For the years ended December 31, 2014, 2013 and 2012, Cable Communications segment revenue was derived from the following sources:

201420132012
Residential:
Video 47.1 % 49.1 %50.4%
High-speed Internet 25.6 % 24.7 %24.1%
Voice 8.3 % 8.7 %9.0%
Business services 9.0 % 7.7 %6.5%
Advertising 5.5 % 5.2 %5.8%
Other 4.5 % 4.6 %4.2%
Total100%100%100%

Subscription revenue received from customers who purchase bundled services at a discounted rate is allocated proportionally to each service based on the individual service’s price on a stand-alone basis.

For each of 2014, 2013 and 2012, 2.8% of Cable Communications revenue was derived from franchise and other regulatory fees.

(b) Beginning in 2014, Fandango, our movie ticketing and entertainment business that was previously presented in our Cable Networks segment, is now presented in the Filmed Entertainment segment to reflect the change in our management reporting presentation. Due to immateriality, prior period amounts have not been adjusted.

(c) The revenue and operating costs and expenses associated with our broadcast of the 2014 Sochi Olympics were reported in our Cable Networks and Broadcast Television segments. The revenue and operating costs and expenses associated with our broadcasts of the 2012 London Olympics and the 2012 Super Bowl were reported in our Broadcast Television segment.

(d) NBCUniversal Headquarters and Other activities include costs associated with overhead, allocations, personnel costs and headquarter initiatives.

(e) Included in Eliminations are transactions that our segments enter into with one another. The most common types of transactions are the following:

our Cable Networks and Broadcast Television segments generate revenue by selling programming to our Cable Communications segment, which represents a substantial majority of the revenue elimination amount

our Cable Communications segment generates revenue by selling advertising and by selling the use of satellite feeds to our Cable Networks segment

• our Filmed Entertainment and Broadcast Television segments generate revenue by licensing content to our Cable Networks segment

our Cable Communications segment receives incentives offered by our Cable Networks segment in connection with its distribution of the Cable Networks’ content that are recorded as a reduction to programming expenses

(f) Revenue from customers located outside of the United States, primarily in Europe and Asia, for the years ended December 31, 2014, 2013 and 2012 was $4.4 billion, $4.8 billion and $4.5 billion, respectively. No single customer accounted for a significant amount of revenue in any period.

(g) We use operating income (loss) before depreciation and amortization, excluding impairment charges related to fixed and intangible assets and gains or losses from the sale of assets, if any, as the measure of profit or loss for our operating segments. This measure eliminates the significant level of noncash depreciation and amortization expense that results from the capital-intensive nature of certain of our businesses and from intangible assets recognized in business combinations. Additionally, it is unaffected by our capital structure or investment activities. We use this measure to evaluate our consolidated operating performance and the operating performance of our operating segments and to allocate resources and capital to our operating segments. It is also a significant performance measure in our annual incentive compensation programs. We believe that this measure is useful to investors because it is one of the bases for comparing our operating performance with that of other companies in our industries, although our measure may not be directly comparable to similar measures used by other companies. This measure should not be considered a substitute for operating income (loss), net income (loss) attributable to Comcast Corporation, net cash provided by operating activities, or other measures of performance or liquidity we have reported in accordance with GAAP.

NBCUniversal Media, LLC [Member]  
Financial Data by Business Segment

Note 17: Financial Data by Business Segment

We present our operations in four reportable business segments: Cable Networks, Broadcast Television, Filmed Entertainment and Theme Parks. Our financial data by reportable business segment is presented in the tables below.

(in millions)Revenue(e)(g)Operating Income (Loss) Before Depreciation and Amortization(f)Depreciation and AmortizationOperating Income (Loss)Capital ExpendituresAssets
2014
Cable Networks(a)(b)$ 9,563 $ 3,589 $ 748 $ 2,841 $ 49 $ 28,582
Broadcast Television(b) 8,542 734 127 607 76 6,806
Filmed Entertainment(a) 5,008 711 21 690 11 4,185
Theme Parks 2,623 1,168 273 895 671 7,017
Headquarters and Other(c) 13 (613) 326 (939) 414 6,479
Eliminations(d) (321) (1) - (1) - (452)
Total$ 25,428 $ 5,588 $ 1,495 $ 4,093 $ 1,221 $ 52,617
(in millions)Revenue(e)(g)Operating Income (Loss) Before Depreciation and Amortization(f)Depreciation and AmortizationOperating Income (Loss)Capital ExpendituresAssets
2013
Cable Networks(a)$ 9,201 $ 3,501 $ 734 $ 2,767 $ 67 $ 29,413
Broadcast Television 7,120 345 98 247 65 6,723
Filmed Entertainment(a) 5,452 483 15 468 9 3,549
Theme Parks 2,235 1,004 300 704 580 6,608
Headquarters and Other(c) 31 (588) 264 (852) 439 6,002
Eliminations(d) (389) (13) - (13) - (556)
Total$ 23,650 $ 4,732 $ 1,411 $ 3,321 $ 1,160 $ 51,739

(in millions)Revenue(e)(g)Operating Income (Loss) Before Depreciation and Amortization(f)Depreciation and AmortizationOperating Income (Loss)Capital Expenditures
2012
Cable Networks(a)$ 8,727 $ 3,303 $ 735 $ 2,568 $ 150
Broadcast Television(b) 8,200 358 97 261 65
Filmed Entertainment(a) 5,159 79 16 63 7
Theme Parks 2,085 953 268 685 272
Headquarters and Other(c) 43 (603) 210 (813) 269
Eliminations(d) (402) 17 - 17 -
Total$ 23,812 $ 4,107 $ 1,326 $ 2,781 $ 763

  • Beginning in 2014, Fandango, our movie ticketing and entertainment business that was previously presented in our Cable Networks segment, is now presented in the Filmed Entertainment segment to reflect the change in our management reporting presentation. Due to immateriality, prior period amounts have not been adjusted.
  • The revenue and operating costs and expenses associated with our broadcast of the 2014 Sochi Olympics were reported in our Cable Networks and Broadcast Television segments. The revenue and operating costs and expenses associated with our broadcasts of the 2012 London Olympics and the 2012 Super Bowl were reported in our Broadcast Television segment.
  • Headquarters and Other activities include costs associated with overhead, allocations, personnel costs and corporate initiatives.
  • Eliminations are transactions that our segments enter into with one another, which consisted primarily of the licensing of film and television content from our Filmed Entertainment and Broadcast Television segments to our Cable Networks segment.
  • No single customer accounted for a significant amount of revenue in any period.
  • We use operating income (loss) before depreciation and amortization, excluding impairment charges related to fixed and intangible assets and gains or losses from the sale of assets, if any, as the measure of profit or loss for our operating segments. This measure eliminates the significant level of noncash amortization expense that results from intangible assets recognized in connection with the joint venture transaction and other business combinations. Additionally, it is unaffected by our capital structure or investment activities. We use this measure to evaluate our consolidated operating performance and the operating performance of our operating segments and to allocate resources and capital to our operating segments. It is also a significant performance measure in our annual incentive compensation programs. We believe that this measure is useful to investors because it is one of the bases for comparing our operating performance with that of other companies in our industries, although our measure may not be directly comparable to similar measures used by other companies. This measure should not be considered a substitute for operating income (loss), net income (loss) attributable to NBCUniversal, net cash provided by operating activities, or other measures of performance or liquidity we have reported in accordance with GAAP.
  • We operate primarily in the United States, but also in select international markets primarily in Europe and Asia. The table below summarizes revenue by geographic location.

Year ended December 31 (in millions)201420132012
Revenue:
United States$ 20,995 $ 18,887 $ 19,348
Foreign$ 4,433 $ 4,763 $ 4,464