XML 48 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Reconciliation of Adjusted EBITDA from Segment to Consolidated Statements) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA $ 7,417 $ 7,075 $ 14,661 $ 14,085
Depreciation (2,021) (1,970) (4,032) (3,885)
Amortization (582) (537) (1,170) (1,090)
Other operating gains 200 0 200 0
Interest expense (806) (758) (1,583) (1,513)
Investment and other income (loss), net 77 99 203 229
Income before income taxes 4,285 3,909 8,279 7,826
NBCUniversal Media LLC [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA 2,160 2,074 4,445 4,093
Depreciation (258) (265) (500) (496)
Amortization (295) (255) (563) (532)
Interest expense (133) (149) (260) (292)
Investment and other income (loss), net (168) (15) (172) (16)
Income before income taxes $ 1,306 $ 1,390 $ 2,950 $ 2,757