XML 85 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Assets        
Cash and cash equivalents $ 5,726 $ 3,428    
Receivables, net 8,847 8,834    
Programming rights 1,219 1,613    
Other current assets 2,423 2,468    
Total current assets 18,215 16,343    
Film and television costs 7,411 7,087    
Investments 7,438 6,931    
Investments in and amounts due from subsidiaries eliminated upon consolidation 0 0    
Property and equipment, net 39,355 38,470    
Franchise rights 59,365 59,364    
Goodwill 36,872 36,780    
Other intangible assets, net 18,848 18,133    
Other noncurrent assets, net 3,744 4,354    
Total assets 191,248 187,462    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 6,940 6,908    
Accrued participations and residuals 1,731 1,644    
Deferred revenue 1,746 1,687    
Accrued expenses and other current liabilities 5,956 6,620    
Current portion of long-term debt 2,634 5,134    
Total current liabilities 19,007 21,993    
Long-term debt, less current portion 61,946 59,422    
Deferred income taxes 25,140 24,259    
Other noncurrent liabilities 12,069 10,972    
Redeemable noncontrolling interests 1,343 1,357    
Equity:        
Common stock 54 55    
Other shareholders’ equity 70,640 68,561    
Total Comcast Corporation shareholders’ equity 70,694 68,616    
Noncontrolling interests 1,049 843    
Total equity 71,743 69,459 $ 55,851 $ 56,163
Total liabilities and equity 191,248 187,462    
Elimination and Consolidation Adjustments [Member]        
Assets        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 0 0    
Total current assets 0 0    
Film and television costs 0 0    
Investments 0 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation (584,902) (562,645)    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net (237) (314)    
Total assets (585,139) (562,959)    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt, less current portion 0 0    
Deferred income taxes (266) (343)    
Other noncurrent liabilities 29 29    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity (584,902) (562,645)    
Total Comcast Corporation shareholders’ equity (584,902) (562,645)    
Noncontrolling interests 0 0    
Total equity (584,902) (562,645)    
Total liabilities and equity (585,139) (562,959)    
Comcast Parent [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 73 60    
Total current assets 73 60    
Film and television costs 0 0    
Investments 172 146    
Investments in and amounts due from subsidiaries eliminated upon consolidation 120,710 117,164    
Property and equipment, net 648 551    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 12 12    
Other noncurrent assets, net 415 435    
Total assets 122,030 118,368    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 22 16    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 2,198 1,888    
Current portion of long-term debt 0 2,810    
Total current liabilities 2,220 4,714    
Long-term debt, less current portion 46,387 42,428    
Deferred income taxes 0 0    
Other noncurrent liabilities 2,729 2,610    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 54 55    
Other shareholders’ equity 70,640 68,561    
Total Comcast Corporation shareholders’ equity 70,694 68,616    
Noncontrolling interests 0 0    
Total equity 70,694 68,616    
Total liabilities and equity 122,030 118,368    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 5,421 2,932    
Receivables, net 8,847 8,834    
Programming rights 1,219 1,613    
Other current assets 2,314 2,376    
Total current assets 17,801 15,755    
Film and television costs 7,411 7,087    
Investments 6,421 5,963    
Investments in and amounts due from subsidiaries eliminated upon consolidation 116,955 113,332    
Property and equipment, net 38,707 37,919    
Franchise rights 59,365 59,364    
Goodwill 36,872 36,780    
Other intangible assets, net 18,836 18,121    
Other noncurrent assets, net 3,211 3,437    
Total assets 305,579 297,758    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 6,918 6,892    
Accrued participations and residuals 1,731 1,644    
Deferred revenue 1,746 1,687    
Accrued expenses and other current liabilities 3,080 3,981    
Current portion of long-term debt 2,630 2,320    
Total current liabilities 16,105 16,524    
Long-term debt, less current portion 5,569 7,003    
Deferred income taxes 25,043 24,250    
Other noncurrent liabilities 8,109 7,205    
Redeemable noncontrolling interests 1,343 1,357    
Equity:        
Common stock 0 0    
Other shareholders’ equity 248,361 240,576    
Total Comcast Corporation shareholders’ equity 248,361 240,576    
Noncontrolling interests 1,049 843    
Total equity 249,410 241,419    
Total liabilities and equity 305,579 297,758    
Comcast Holdings [Member] | Subsidiary Issuer [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 8 0    
Total current assets 8 0    
Film and television costs 0 0    
Investments 11 21    
Investments in and amounts due from subsidiaries eliminated upon consolidation 149,838 142,519    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 262 708    
Total assets 150,119 143,248    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 92 92    
Current portion of long-term debt 0 0    
Total current liabilities 92 92    
Long-term debt, less current portion 142 140    
Deferred income taxes 293 285    
Other noncurrent liabilities 0 0    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity 149,592 142,731    
Total Comcast Corporation shareholders’ equity 149,592 142,731    
Noncontrolling interests 0 0    
Total equity 149,592 142,731    
Total liabilities and equity 150,119 143,248    
CCCL Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 0 7    
Total current assets 0 7    
Film and television costs 0 0    
Investments 110 108    
Investments in and amounts due from subsidiaries eliminated upon consolidation 145,266 139,528    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 0 0    
Total assets 145,376 139,643    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 322 333    
Current portion of long-term debt 0 0    
Total current liabilities 322 333    
Long-term debt, less current portion 2,100 2,100    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity 142,954 137,210    
Total Comcast Corporation shareholders’ equity 142,954 137,210    
Noncontrolling interests 0 0    
Total equity 142,954 137,210    
Total liabilities and equity 145,376 139,643    
NBCUniversal Media Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 305 496    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 28 25    
Total current assets 333 521    
Film and television costs 0 0    
Investments 724 693    
Investments in and amounts due from subsidiaries eliminated upon consolidation 52,133 50,102    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 93 88    
Total assets 53,283 51,404    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 264 326    
Current portion of long-term debt 4 4    
Total current liabilities 268 330    
Long-term debt, less current portion 7,748 7,751    
Deferred income taxes 70 67    
Other noncurrent liabilities 1,202 1,128    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity 43,995 42,128    
Total Comcast Corporation shareholders’ equity 43,995 42,128    
Noncontrolling interests 0 0    
Total equity 43,995 42,128    
Total liabilities and equity $ 53,283 $ 51,404