XML 22 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Redeemable Noncontrolling Interests and Redeemable Subsidiary Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock at Cost [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
NBCUniversal Media LLC [Member]
NBCUniversal Media LLC [Member]
Redeemable Noncontrolling Interest [Member]
NBCUniversal Media LLC [Member]
Member's Capital [Member]
NBCUniversal Media LLC [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
NBCUniversal Media LLC [Member]
Noncontrolling Interest [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2016 $ 56,163   $ 38,230 $ 23,065 $ (7,517) $ 98 $ 2,231           $ 56 $ 0
Beginning balance at Dec. 31, 2016               $ 40,875   $ 38,894 $ (135) $ 2,116    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock compensation plans 288   288                      
Repurchases of common stock under repurchase program and employee plans (2,476)   (379) (2,097)                    
Employee stock purchase plans 94   94                      
Dividends declared (1,498)     (1,498)       (1,141)   (1,141)        
Other comprehensive income (loss) 218         136 82 132     50 82    
Contributions from (distributions to) noncontrolling interests, net (49)           (49) (55)       (55)    
Contribution from member               662   662        
Purchase of Universal Studios Japan noncontrolling interests (2,238)   (696)     194 (1,736) (2,299)   (704) 141 (1,736)    
Other 193   (59) (1)     253 555   81   474    
Net income 5,156     5,094     62 2,548   2,481   67    
Ending balance at Jun. 30, 2017 55,851   37,478 24,563 (7,517) 428 843           56 0
Ending balance at Jun. 30, 2017               41,277   40,273 56 948    
Beginning balance at Dec. 31, 2016   $ 1,446             $ 530          
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Contributions from (distributions to) noncontrolling interests, net   (27)             (46)          
Other   (9)             10          
Net income   41             18          
Ending balance at Jun. 30, 2017   1,451             512          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Cumulative effects of adoption of accounting standards 33     (43)   76   0   (232) 232      
Beginning balance at Dec. 31, 2017 69,459   37,497 38,202 (7,517) 379 843           55 0
Beginning balance at Dec. 31, 2017               43,041   42,148 (20) 913    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock compensation plans 290   290                      
Repurchases of common stock under repurchase program and employee plans (2,996)   (529) (2,466)                 (1)  
Employee stock purchase plans 112   112                      
Dividends declared (1,760)     (1,760)       (990)   (990)        
Other comprehensive income (loss) (19)         6 (25) (19)     6 (25)    
Contributions from (distributions to) noncontrolling interests, net 317           317 313       313    
Other (36)   57 2     (95) (11)   91   (102)    
Net income 6,343     6,334     9 2,751   2,760   (9)    
Ending balance at Jun. 30, 2018 71,743   $ 37,427 $ 40,269 $ (7,517) $ 461 $ 1,049           $ 54 $ 0
Ending balance at Jun. 30, 2018               45,085   $ 43,777 $ 218 $ 1,090    
Beginning balance at Dec. 31, 2017 1,357 1,357           409 409          
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Contributions from (distributions to) noncontrolling interests, net   (31)             (33)          
Other   (24)             (5)          
Net income   41             20          
Ending balance at Jun. 30, 2018 $ 1,343 $ 1,343           $ 391 $ 391