XML 86 R73.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net cash provided by operating activities $ 7,231 $ 5,474
Investing Activities    
Net transactions with affiliates 0 0
Capital expenditures (2,092) (1,973)
Cash paid for intangible assets (547) (419)
Acquisitions and construction of real estate properties (16) (59)
Construction of Universal Beijing Resort (220) (42)
Acquisitions, net of cash acquired (48) (89)
Proceeds from sales of investments 37 81
Purchases of investments (439) (220)
Other 99 429
Net cash provided by (used in) investing activities (3,226) (2,292)
Financing Activities    
Proceeds from (repayments of) short-term borrowings, net (1,288) (902)
Proceeds from borrowings 222 4,043
Repurchases and repayments of debt (2,084) (1,265)
Repurchases of common stock under repurchase program and employee plans (247) (1,729)
Dividends paid (869) (738)
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock (85) (79)
Other 26 94
Net cash provided by (used in) financing activities (4,325) (576)
Impact of foreign currency on cash, cash equivalents and restricted cash 8 0
Increase (decrease) in cash, cash equivalents and restricted cash (312) 2,606
Cash, cash equivalents and restricted cash, beginning of period 3,909 3,571
Cash, cash equivalents and restricted cash, end of period 3,597 6,177
Elimination and Consolidation Adjustments [Member]    
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net cash provided by operating activities 0 0
Investing Activities    
Net transactions with affiliates 0 0
Capital expenditures 0 0
Cash paid for intangible assets 0 0
Acquisitions and construction of real estate properties 0 0
Construction of Universal Beijing Resort 0 0
Acquisitions, net of cash acquired 0 0
Proceeds from sales of investments 0 0
Purchases of investments 0 0
Other 0 0
Net cash provided by (used in) investing activities 0 0
Financing Activities    
Proceeds from (repayments of) short-term borrowings, net 0 0
Proceeds from borrowings 0 0
Repurchases and repayments of debt 0 0
Repurchases of common stock under repurchase program and employee plans 0 0
Dividends paid 0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock 0 0
Other 0 0
Net cash provided by (used in) financing activities 0 0
Impact of foreign currency on cash, cash equivalents and restricted cash 0  
Increase (decrease) in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Comcast Parent [Member] | Reportable Legal Entities [Member]    
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net cash provided by operating activities (759) (270)
Investing Activities    
Net transactions with affiliates 3,908 640
Capital expenditures (2) 0
Cash paid for intangible assets (1) (2)
Acquisitions and construction of real estate properties (13) (39)
Construction of Universal Beijing Resort 0 0
Acquisitions, net of cash acquired 0 0
Proceeds from sales of investments 0 0
Purchases of investments (13) (11)
Other 0 0
Net cash provided by (used in) investing activities 3,879 588
Financing Activities    
Proceeds from (repayments of) short-term borrowings, net 0 (902)
Proceeds from borrowings 0 3,973
Repurchases and repayments of debt (2,000) (900)
Repurchases of common stock under repurchase program and employee plans (247) (1,729)
Dividends paid (869) (738)
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock 0 0
Other (3) (22)
Net cash provided by (used in) financing activities (3,119) (318)
Impact of foreign currency on cash, cash equivalents and restricted cash (1)  
Increase (decrease) in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net cash provided by operating activities 8,253 5,822
Investing Activities    
Net transactions with affiliates (4,032) (239)
Capital expenditures (2,090) (1,973)
Cash paid for intangible assets (546) (417)
Acquisitions and construction of real estate properties (3) (20)
Construction of Universal Beijing Resort (220) (42)
Acquisitions, net of cash acquired (48) (89)
Proceeds from sales of investments 37 24
Purchases of investments (368) (204)
Other 99 (15)
Net cash provided by (used in) investing activities (7,171) (2,975)
Financing Activities    
Proceeds from (repayments of) short-term borrowings, net (1,288) 0
Proceeds from borrowings 222 70
Repurchases and repayments of debt (79) (362)
Repurchases of common stock under repurchase program and employee plans 0 0
Dividends paid 0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock (85) (79)
Other 29 116
Net cash provided by (used in) financing activities (1,201) (255)
Impact of foreign currency on cash, cash equivalents and restricted cash 9  
Increase (decrease) in cash, cash equivalents and restricted cash (110) 2,592
Cash, cash equivalents and restricted cash, beginning of period 3,493 3,075
Cash, cash equivalents and restricted cash, end of period 3,383 5,667
Comcast Holdings [Member] | Subsidiary Issuer [Member] | Reportable Legal Entities [Member]    
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net cash provided by operating activities 135 453
Investing Activities    
Net transactions with affiliates (135) (897)
Capital expenditures 0 0
Cash paid for intangible assets 0 0
Acquisitions and construction of real estate properties 0 0
Construction of Universal Beijing Resort 0 0
Acquisitions, net of cash acquired 0 0
Proceeds from sales of investments 0 0
Purchases of investments 0 0
Other 0 444
Net cash provided by (used in) investing activities (135) (453)
Financing Activities    
Proceeds from (repayments of) short-term borrowings, net 0 0
Proceeds from borrowings 0 0
Repurchases and repayments of debt 0 0
Repurchases of common stock under repurchase program and employee plans 0 0
Dividends paid 0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock 0 0
Other 0 0
Net cash provided by (used in) financing activities 0 0
Impact of foreign currency on cash, cash equivalents and restricted cash 0  
Increase (decrease) in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
CCCL Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net cash provided by operating activities (119) (149)
Investing Activities    
Net transactions with affiliates 119 149
Capital expenditures 0 0
Cash paid for intangible assets 0 0
Acquisitions and construction of real estate properties 0 0
Construction of Universal Beijing Resort 0 0
Acquisitions, net of cash acquired 0 0
Proceeds from sales of investments 0 0
Purchases of investments 0 0
Other 0 0
Net cash provided by (used in) investing activities 119 149
Financing Activities    
Proceeds from (repayments of) short-term borrowings, net 0 0
Proceeds from borrowings 0 0
Repurchases and repayments of debt 0 0
Repurchases of common stock under repurchase program and employee plans 0 0
Dividends paid 0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock 0 0
Other 0 0
Net cash provided by (used in) financing activities 0 0
Impact of foreign currency on cash, cash equivalents and restricted cash 0  
Increase (decrease) in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
NBCUniversal Media Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net cash provided by operating activities (279) (382)
Investing Activities    
Net transactions with affiliates 140 347
Capital expenditures 0 0
Cash paid for intangible assets 0 0
Acquisitions and construction of real estate properties 0 0
Construction of Universal Beijing Resort 0 0
Acquisitions, net of cash acquired 0 0
Proceeds from sales of investments 0 57
Purchases of investments (58) (5)
Other 0 0
Net cash provided by (used in) investing activities 82 399
Financing Activities    
Proceeds from (repayments of) short-term borrowings, net 0 0
Proceeds from borrowings 0 0
Repurchases and repayments of debt (5) (3)
Repurchases of common stock under repurchase program and employee plans 0 0
Dividends paid 0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock 0 0
Other 0 0
Net cash provided by (used in) financing activities (5) (3)
Impact of foreign currency on cash, cash equivalents and restricted cash 0  
Increase (decrease) in cash, cash equivalents and restricted cash (202) 14
Cash, cash equivalents and restricted cash, beginning of period 416 496
Cash, cash equivalents and restricted cash, end of period $ 214 $ 510