XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Revenue $ 32,070 $ 30,115 $ 91,817 $ 90,319
Depreciation (2,219) (2,203) (6,548) (6,662)
Amortization (1,659) (1,290) (4,421) (4,146)
Interest expense (1,037) (1,060) (3,065) (3,068)
Investment and other income (loss), net (3) 50 (140) 672
Income before income taxes 4,819 5,465 15,099 16,434
Operating Segments        
Segment Reporting Information [Line Items]        
Revenue 33,637 31,236 95,803 94,296
Adjusted EBITDA 10,259 10,356 30,774 30,941
Operating Segments | External Customers        
Segment Reporting Information [Line Items]        
Revenue 31,434 29,497 89,802 88,409
Operating Segments | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 2,203 1,739 6,001 5,886
Operating Segments | Residential Connectivity & Platforms        
Segment Reporting Information [Line Items]        
Revenue 17,866 17,951 53,558 53,888
Adjusted EBITDA 6,904 6,886 20,859 20,672
Operating Segments | Residential Connectivity & Platforms | External Customers        
Segment Reporting Information [Line Items]        
Revenue 17,807 17,901 53,431 53,742
Operating Segments | Residential Connectivity & Platforms | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 59 50 127 146
Operating Segments | Business Services Connectivity        
Segment Reporting Information [Line Items]        
Revenue 2,425 2,320 7,253 6,894
Adjusted EBITDA 1,391 1,335 4,137 3,988
Operating Segments | Business Services Connectivity | External Customers        
Segment Reporting Information [Line Items]        
Revenue 2,419 2,314 7,236 6,878
Operating Segments | Business Services Connectivity | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 6 6 17 17
Operating Segments | Media        
Segment Reporting Information [Line Items]        
Revenue 8,231 6,029 20,926 18,376
Adjusted EBITDA 650 723 2,832 2,847
Operating Segments | Media | External Customers        
Segment Reporting Information [Line Items]        
Revenue 6,926 4,869 17,338 14,884
Operating Segments | Media | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 1,305 1,160 3,588 3,492
Operating Segments | Studios        
Segment Reporting Information [Line Items]        
Revenue 2,826 2,518 7,822 8,561
Adjusted EBITDA 468 429 835 961
Operating Segments | Studios | External Customers        
Segment Reporting Information [Line Items]        
Revenue 1,993 1,994 5,555 6,328
Operating Segments | Studios | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 833 524 2,268 2,233
Operating Segments | Theme Parks        
Segment Reporting Information [Line Items]        
Revenue 2,289 2,418 6,243 6,576
Adjusted EBITDA 847 983 2,111 2,473
Operating Segments | Theme Parks | External Customers        
Segment Reporting Information [Line Items]        
Revenue 2,289 2,419 6,242 6,577
Operating Segments | Theme Parks | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 0 (1) 1 (1)
Other revenue        
Segment Reporting Information [Line Items]        
Revenue 686 656 2,181 2,048
Other revenue | Media, Studios, Theme Parks headquarters and other        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (200) (178) (642) (610)
Other revenue | Corporate and Other        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (300) (244) (881) (824)
Eliminations        
Segment Reporting Information [Line Items]        
Revenue (2,253) (1,777) (6,167) (6,025)
Adjusted EBITDA $ (21) $ 33 $ 22 $ 131