XML 83 R43.htm IDEA: XBRL DOCUMENT v3.24.4
Segment Information - Reportable Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenue $ 123,731 $ 121,572 $ 121,427
Programming and production 37,026 36,762 38,213
Marketing and promotion 8,073 7,971 8,506
Other operating and administrative 40,533 39,190 38,263
Depreciation (8,729) (8,854) (8,724)
Amortization (6,072) (5,482) (5,097)
Interest expense (4,134) (4,087) (3,896)
Goodwill and long-lived asset impairments 0 0 (8,583)
Investment and other income (loss), net (490) 1,252 (861)
Income before income taxes 18,673 20,478 9,284
Operating Segments      
Segment Reporting Information [Line Items]      
Revenue 129,132 127,128 127,722
Adjusted EBITDA 40,322 39,808 38,414
Operating Segments | External Customers      
Segment Reporting Information [Line Items]      
Revenue 120,990 118,962 118,957
Operating Segments | Intersegment Customers      
Segment Reporting Information [Line Items]      
Revenue 8,142 8,166 8,765
Headquarters/Corporate and Other      
Segment Reporting Information [Line Items]      
Revenue 2,982 2,827 2,737
Headquarters/Corporate and Other | Media, Studios, Theme Parks Segments Headquarters And Other      
Segment Reporting Information [Line Items]      
Adjusted EBITDA (831) (946) (881)
Headquarters/Corporate and Other | Corporate And Other, Type      
Segment Reporting Information [Line Items]      
Adjusted EBITDA (1,346) (1,318) (1,021)
Consolidation, Eliminations      
Segment Reporting Information [Line Items]      
Revenue (8,383) (8,383) (9,032)
Adjusted EBITDA (47) 105 (66)
Residential Connectivity & Platforms | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue 71,574 71,946 72,386
Programming and production 16,881 18,067 18,500
Other 27,355 26,932 27,775
Adjusted EBITDA 27,338 26,948 26,111
Residential Connectivity & Platforms | Operating Segments | External Customers      
Segment Reporting Information [Line Items]      
Revenue 71,401 71,739 72,177
Residential Connectivity & Platforms | Operating Segments | Intersegment Customers      
Segment Reporting Information [Line Items]      
Revenue 173 207 208
Business Services Connectivity | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue 9,701 9,255 8,819
Other 4,201 3,964 3,759
Adjusted EBITDA 5,500 5,291 5,060
Business Services Connectivity | Operating Segments | External Customers      
Segment Reporting Information [Line Items]      
Revenue 9,678 9,233 8,798
Business Services Connectivity | Operating Segments | Intersegment Customers      
Segment Reporting Information [Line Items]      
Revenue 23 22 21
Media | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue 28,148 25,355 26,719
Programming and production 18,968 16,921 17,650
Marketing and promotion 1,473 1,389 1,520
Other 4,577 4,091 3,951
Adjusted EBITDA 3,130 2,955 3,598
Media | Operating Segments | External Customers      
Segment Reporting Information [Line Items]      
Revenue 23,463 20,734 22,147
Media | Operating Segments | Intersegment Customers      
Segment Reporting Information [Line Items]      
Revenue 4,685 4,621 4,572
Studios | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue 11,092 11,625 12,257
Programming and production 7,257 7,958 8,778
Marketing and promotion 1,483 1,579 1,699
Other 947 818 819
Adjusted EBITDA 1,404 1,269 961
Studios | Operating Segments | External Customers      
Segment Reporting Information [Line Items]      
Revenue 7,832 8,308 8,294
Studios | Operating Segments | Intersegment Customers      
Segment Reporting Information [Line Items]      
Revenue 3,259 3,317 3,963
Theme Parks | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue 8,617 8,947 7,541
Other 5,668 5,602 4,858
Adjusted EBITDA 2,949 3,345 2,683
Theme Parks | Operating Segments | External Customers      
Segment Reporting Information [Line Items]      
Revenue 8,615 8,948 7,541
Theme Parks | Operating Segments | Intersegment Customers      
Segment Reporting Information [Line Items]      
Revenue $ 1 $ (1) $ 1