XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Revenue $ 29,887 $ 30,058
Programming and production 8,415 8,823
Marketing and promotion 2,071 2,018
Depreciation (2,231) (2,175)
Amortization (1,618) (1,376)
Interest expense (1,050) (1,002)
Investment and other income (loss), net (116) 298
Income before income taxes 4,492 5,105
Operating Segments    
Segment Reporting Information [Line Items]    
Revenue 31,281 31,368
Adjusted EBITDA 10,071 9,920
Operating Segments | External Customers    
Segment Reporting Information [Line Items]    
Revenue 29,209 29,337
Operating Segments | Residential Connectivity & Platforms    
Segment Reporting Information [Line Items]    
Revenue 17,642 17,868
Programming and production 4,107 4,405
Other 6,617 6,611
Adjusted EBITDA 6,918 6,852
Operating Segments | Residential Connectivity & Platforms | External Customers    
Segment Reporting Information [Line Items]    
Revenue 17,606 17,830
Operating Segments | Business Services Connectivity    
Segment Reporting Information [Line Items]    
Revenue 2,496 2,407
Other 1,074 1,041
Adjusted EBITDA 1,422 1,366
Operating Segments | Business Services Connectivity | External Customers    
Segment Reporting Information [Line Items]    
Revenue 2,490 2,401
Operating Segments | Media    
Segment Reporting Information [Line Items]    
Revenue 6,440 6,371
Programming and production 4,011 4,140
Marketing and promotion 323 314
Other 1,102 1,090
Adjusted EBITDA 1,004 827
Operating Segments | Media | External Customers    
Segment Reporting Information [Line Items]    
Revenue 5,236 5,222
Operating Segments | Studios    
Segment Reporting Information [Line Items]    
Revenue 2,826 2,743
Programming and production 1,898 1,859
Marketing and promotion 392 431
Other 237 209
Adjusted EBITDA 298 244
Operating Segments | Studios | External Customers    
Segment Reporting Information [Line Items]    
Revenue 2,001 1,905
Operating Segments | Theme Parks    
Segment Reporting Information [Line Items]    
Revenue 1,876 1,979
Other 1,447 1,347
Adjusted EBITDA 429 632
Operating Segments | Theme Parks | External Customers    
Segment Reporting Information [Line Items]    
Revenue 1,876 1,979
Intersegment Eliminations    
Segment Reporting Information [Line Items]    
Revenue 2,072 2,031
Intersegment Eliminations | Residential Connectivity & Platforms    
Segment Reporting Information [Line Items]    
Revenue 36 38
Intersegment Eliminations | Business Services Connectivity    
Segment Reporting Information [Line Items]    
Revenue 6 6
Intersegment Eliminations | Media    
Segment Reporting Information [Line Items]    
Revenue 1,204 1,149
Intersegment Eliminations | Studios    
Segment Reporting Information [Line Items]    
Revenue 825 838
Intersegment Eliminations | Theme Parks    
Segment Reporting Information [Line Items]    
Revenue 0 0
Other revenue    
Segment Reporting Information [Line Items]    
Revenue 752 779
Other revenue | Media, Studios, Theme Parks headquarters and other    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (255) (243)
Other revenue | Corporate and other    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (335) (323)
Eliminations    
Segment Reporting Information [Line Items]    
Revenue (2,146) (2,089)
Adjusted EBITDA $ 26 $ 7