XML 49 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Information on Business Segments (Tables)
12 Months Ended
Dec. 31, 2016
Summary Of Financial Information For Each Business Segment

Summary operating results for each of our business segments were as follows (in millions):

 

     2016     2015     2014         

Net sales

     

Aeronautics

  $ 17,769      $ 15,570      $ 14,920          

Missiles and Fire Control

    6,608        6,770        7,092          

Rotary and Mission Systems

    13,462        9,091        8,732          

Space Systems

    9,409        9,105        9,202          

Total net sales

  $ 47,248      $ 40,536      $ 39,946          

Operating profit

     

Aeronautics

  $ 1,887      $ 1,681      $ 1,649          

Missiles and Fire Control

    1,018        1,282        1,344          

Rotary and Mission Systems

    906        844        936          

Space Systems

    1,289        1,171        1,187          

Total business segment operating profit

    5,100        4,978        5,116          

Unallocated items

     

FAS/CAS pension adjustment

     

FAS pension expense (a)

    (1,019     (1,127     (1,099)         

Less: CAS pension cost (a) (b)

    1,921        1,527        1,416          

FAS/CAS pension adjustment

    902        400        317          

Severance charges (a) (c)

    (80     (82     —          

Stock-based compensation

    (149     (133     (154)         

Other, net (d), (e)

    (224     (451     (267)         

Total unallocated items

    449        (266     (104)         

Total consolidated operating profit

  $ 5,549      $ 4,712      $ 5,012          

 

(a)

FAS pension expense, CAS pension costs and severance charges reflect the reclassification for discontinued operations presentation of benefits related to former IS&GS salaried employees (see “Note 11 – Postretirement Plans”).

(b)

The higher CAS pension cost primarily reflects the impact of phasing in CAS Harmonization.

(c)

See “Note 15 – Restructuring Charges” for information on charges related to certain severance actions at our business segments. Severance charges for initiatives that are not significant are included in business segment operating profit.

(d)

Other, net in 2015 includes a non-cash asset impairment charge of approximately $90 million related to our decision in 2015 to divest our LMCFT business (see “Note 3 – Acquisitions and Divestitures”). This charge was partially offset by a net deferred tax benefit of about $80 million, which is recorded in income tax expense. The net impact reduced net earnings by about $10 million.

(e)

Other, net in 2015 includes approximately $38 million of non-recoverable transaction costs associated with the acquisition of Sikorsky.

 

     2016     2015     2014        

Intersegment sales

     

Aeronautics

  $ 137      $ 102      $ 103         

Missiles and Fire Control

    305        315        256         

Rotary and Mission Systems

    1,816        1,533        1,245         

Space Systems

    110        146        137         

Total intersegment sales

  $ 2,368      $ 2,096      $ 1,741         

Depreciation and amortization

     

Aeronautics

  $ 299      $ 317      $ 322         

Missiles and Fire Control

    105        99        99         

Rotary and Mission Systems

    476        211        167         

Space Systems

    212        220        232         

Total business segment depreciation and amortization

    1,092        847        820         

Corporate activities

    75        98        107         

Total depreciation and amortization (a)

  $ 1,167      $ 945      $ 927         

Capital expenditures

     

Aeronautics

  $ 358      $ 387      $ 283         

Missiles and Fire Control

    167        120        142         

Rotary and Mission Systems

    271        169        164         

Space Systems

    183        172        172         

Total business segment capital expenditures

    979        848        761         

Corporate activities

    75        60        66         

Total capital expenditures (b)

  $ 1,054      $ 908      $ 827         

 

(a)

Total depreciation and amortization in the table above excludes $48 million, $81 million and $67 million for the years ended December 31, 2016, 2015 and 2014 related to the former IS&GS business segment. These amounts are included in depreciation and amortization in our consolidated statements of cash flows as we did not reclassify our cash flows to exclude the IS&GS business segment. See “Note 3 – Acquisitions and Divestitures” for more information.

(b)

Total capital expenditures in the table above excludes $9 million, $31 million and $18 million for the years ended December 31, 2016, 2015 and 2014 related to the former IS&GS business segment. These amounts are included in capital expenditures in our consolidated statements of cash flows as we did not reclassify our cash flows to exclude the IS&GS business segment. See “Note 3 – Acquisitions and Divestitures” for more information.

Net Sales By Customer Category

Net sales by customer category were as follows (in millions):

 

     2016     2015     2014        

U.S. Government

     

Aeronautics

  $ 11,714      $ 11,195      $ 10,704         

Missiles and Fire Control

    4,026        4,150        4,509         

Rotary and Mission Systems

    9,187        6,961        6,752         

Space Systems

    8,543        8,845        8,921         

Total U.S. Government net sales

  $ 33,470      $ 31,151      $ 30,886         

International (a)

     

Aeronautics

  $ 5,973      $ 4,328      $ 4,183         

Missiles and Fire Control

    2,444        2,449        2,421         

Rotary and Mission Systems

    3,798        2,016        1,921         

Space Systems

    488        218        89         

Total international net sales

  $ 12,703      $ 9,011      $ 8,614         

U.S. Commercial and Other

     

Aeronautics

  $ 82      $ 47      $ 33         

Missiles and Fire Control

    138        171        162         

Rotary and Mission Systems

    477        114        59         

Space Systems

    378        42        192         

Total U.S. commercial and other net sales

  $ 1,075      $ 374      $ 446         

Total net sales

  $ 47,248      $ 40,536      $ 39,946         

 

(a) 

International sales include foreign military sales contracted through the U.S. Government, direct commercial sales with international governments and commercial and other sales to international customers.

Selected Financial Data By Business Segment

Total assets and customer advances and amounts in excess of costs incurred for each of our business segments were as follows (in millions):

 

      2016        2015        

Assets (a)

       

Aeronautics

   $ 7,896         $ 6,618         

Missiles and Fire Control

     4,000           4,027         

Rotary and Mission Systems

     18,367           19,187         

Space Systems

     5,250           4,861         

Total business segment assets

     35,513           34,693         

Assets of discontinued operations

               4,130         

Corporate assets (b)

     12,293           10,481         

Total assets

   $ 47,806         $ 49,304         

Customer advances and amounts in excess of costs incurred

       

Aeronautics

   $ 2,133         $ 2,045         

Missiles and Fire Control

     1,517           1,766         

Rotary and Mission Systems

     2,590           2,415         

Space Systems

     536           477         

Total customer advances and amounts in excess of costs incurred

   $ 6,776         $ 6,703         

 

(a)

We have no long-lived assets with material carrying values located in foreign countries.

(b) 

Corporate assets primarily include cash and cash equivalents, deferred income taxes, environmental receivables and investments held in a separate trust.