XML 143 R124.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Condensed Consolidating Financial Information (Condensed Consolidating Statements of Earnings and Comprehensive Earnings) (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenues | $ 6,252 | $ 6,905 | $ 6,521 | $ 6,066 | $ 6,318 | $ 6,699 | $ 6,613 | $ 5,804 | $ 25,744 | $ 25,434 | $ 24,522
Cost of sales |  |  |  |  |  |  |  |  | 7,746 | 7,740 | 7,785
Excise taxes on products |  |  |  |  |  |  |  |  | 6,407 | 6,580 | 6,577
Gross profit | 2,828 | 3,150 | 2,957 | 2,656 | 2,722 | 3,046 | 2,871 | 2,475 | 11,591 | 11,114 | 10,160
Marketing, administration and research costs |  |  |  |  |  |  |  |  | 2,650 | 2,708 | 2,539
Reductions of PMI and Mondelēz tax-related receivables |  |  |  |  |  |  |  |  | 0 | 41 | 2
Asset impairment and exit costs |  |  |  |  |  |  |  |  | 179 | 4 | (1)
Operating (expense) income |  |  |  |  |  |  |  |  | 8,762 | 8,361 | 7,620
Interest and other debt expense, net |  |  |  |  |  |  |  |  | 747 | 817 | 808
Loss on early extinguishment of debt | 0 | 823 | 0 | 0 | 0 | 0 | 0 | 228 | 823 | 228 | 44
Earnings from equity investment in SABMiller |  |  |  |  |  |  |  |  | (795) | (757) | (1,006)
Gain on AB InBev/SABMiller business combination | (13,660) | (48) | (117) | (40) | (5) | 0 | 0 | 0 | (13,865) | (5) | 0
Earnings before income taxes |  |  |  |  |  |  |  |  | 21,852 | 8,078 | 7,774
(Benefit) provision for income taxes |  |  |  |  |  |  |  |  | 7,608 | 2,835 | 2,704
Equity earnings of subsidiaries |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net earnings | 10,278 | 1,094 | 1,654 | 1,218 | 1,248 | 1,528 | 1,449 | 1,018 | 14,244 | 5,243 | 5,070
Net earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | (5) | (2) | 0
Net earnings attributable to Altria Group, Inc. | $ 10,276 | $ 1,093 | $ 1,653 | $ 1,217 | $ 1,247 | $ 1,528 | $ 1,448 | $ 1,018 | 14,239 | 5,241 | 5,070
Other comprehensive (losses) earnings, net of deferred income taxes |  |  |  |  |  |  |  |  | 1,228 | (598) | (1,304)
Comprehensive earnings |  |  |  |  |  |  |  |  | 15,472 | 4,645 | 3,766
Comprehensive earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | (5) | (2) | 0
Comprehensive earnings attributable to Altria Group, Inc. |  |  |  |  |  |  |  |  | 15,467 | 4,643 | 3,766
Reportable Legal Entities [Member] | Altria Group, Inc. [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenues |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cost of sales |  |  |  |  |  |  |  |  | 0 | 0 | 0
Excise taxes on products |  |  |  |  |  |  |  |  | 0 | 0 | 0
Gross profit |  |  |  |  |  |  |  |  | 0 | 0 | 0
Marketing, administration and research costs |  |  |  |  |  |  |  |  | 165 | 189 | 231
Reductions of PMI and Mondelēz tax-related receivables |  |  |  |  |  |  |  |  |  | 41 | 2
Asset impairment and exit costs |  |  |  |  |  |  |  |  | 5 | 0 | 0
Operating (expense) income |  |  |  |  |  |  |  |  | (170) | (230) | (233)
Interest and other debt expense, net |  |  |  |  |  |  |  |  | 519 | 560 | 614
Loss on early extinguishment of debt |  |  |  |  |  |  |  |  | 823 | 228 | 0
Earnings from equity investment in SABMiller |  |  |  |  |  |  |  |  | (795) | (757) | (1,006)
Gain on AB InBev/SABMiller business combination |  |  |  |  |  |  |  |  | (13,865) | (5) |
Earnings before income taxes |  |  |  |  |  |  |  |  | 13,148 | (256) | 159
(Benefit) provision for income taxes |  |  |  |  |  |  |  |  | 4,453 | (184) | (119)
Equity earnings of subsidiaries |  |  |  |  |  |  |  |  | 5,544 | 5,313 | 4,792
Net earnings |  |  |  |  |  |  |  |  | 14,239 | 5,241 | 5,070
Net earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net earnings attributable to Altria Group, Inc. |  |  |  |  |  |  |  |  | 14,239 | 5,241 | 5,070
Other comprehensive (losses) earnings, net of deferred income taxes |  |  |  |  |  |  |  |  | 1,228 | (598) | (1,304)
Comprehensive earnings |  |  |  |  |  |  |  |  | 15,467 | 4,643 | 3,766
Comprehensive earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Comprehensive earnings attributable to Altria Group, Inc. |  |  |  |  |  |  |  |  | 15,467 | 4,643 | 3,766
Reportable Legal Entities [Member] | PM USA [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenues |  |  |  |  |  |  |  |  | 22,146 | 22,133 | 21,298
Cost of sales |  |  |  |  |  |  |  |  | 6,628 | 6,664 | 6,722
Excise taxes on products |  |  |  |  |  |  |  |  | 6,187 | 6,369 | 6,358
Gross profit |  |  |  |  |  |  |  |  | 9,331 | 9,100 | 8,218
Marketing, administration and research costs |  |  |  |  |  |  |  |  | 1,996 | 2,094 | 1,889
Reductions of PMI and Mondelēz tax-related receivables |  |  |  |  |  |  |  |  |  | 0 | 0
Asset impairment and exit costs |  |  |  |  |  |  |  |  | 97 | 0 | (6)
Operating (expense) income |  |  |  |  |  |  |  |  | 7,238 | 7,006 | 6,335
Interest and other debt expense, net |  |  |  |  |  |  |  |  | 10 | 33 | (46)
Loss on early extinguishment of debt |  |  |  |  |  |  |  |  | 0 | 0 | 0
Earnings from equity investment in SABMiller |  |  |  |  |  |  |  |  | 0 | 0 | 0
Gain on AB InBev/SABMiller business combination |  |  |  |  |  |  |  |  | 0 | 0 |
Earnings before income taxes |  |  |  |  |  |  |  |  | 7,228 | 6,973 | 6,381
(Benefit) provision for income taxes |  |  |  |  |  |  |  |  | 2,631 | 2,536 | 2,381
Equity earnings of subsidiaries |  |  |  |  |  |  |  |  | 268 | 268 | 244
Net earnings |  |  |  |  |  |  |  |  | 4,865 | 4,705 | 4,244
Net earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net earnings attributable to Altria Group, Inc. |  |  |  |  |  |  |  |  | 4,865 | 4,705 | 4,244
Other comprehensive (losses) earnings, net of deferred income taxes |  |  |  |  |  |  |  |  | (16) | 86 | (110)
Comprehensive earnings |  |  |  |  |  |  |  |  | 4,849 | 4,791 | 4,134
Comprehensive earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Comprehensive earnings attributable to Altria Group, Inc. |  |  |  |  |  |  |  |  | 4,849 | 4,791 | 4,134
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenues |  |  |  |  |  |  |  |  | 3,633 | 3,342 | 3,267
Cost of sales |  |  |  |  |  |  |  |  | 1,153 | 1,117 | 1,106
Excise taxes on products |  |  |  |  |  |  |  |  | 220 | 211 | 219
Gross profit |  |  |  |  |  |  |  |  | 2,260 | 2,014 | 1,942
Marketing, administration and research costs |  |  |  |  |  |  |  |  | 489 | 425 | 419
Reductions of PMI and Mondelēz tax-related receivables |  |  |  |  |  |  |  |  |  | 0 | 0
Asset impairment and exit costs |  |  |  |  |  |  |  |  | 77 | 4 | 5
Operating (expense) income |  |  |  |  |  |  |  |  | 1,694 | 1,585 | 1,518
Interest and other debt expense, net |  |  |  |  |  |  |  |  | 218 | 224 | 240
Loss on early extinguishment of debt |  |  |  |  |  |  |  |  | 0 | 0 | 44
Earnings from equity investment in SABMiller |  |  |  |  |  |  |  |  | 0 | 0 | 0
Gain on AB InBev/SABMiller business combination |  |  |  |  |  |  |  |  | 0 | 0 |
Earnings before income taxes |  |  |  |  |  |  |  |  | 1,476 | 1,361 | 1,234
(Benefit) provision for income taxes |  |  |  |  |  |  |  |  | 524 | 483 | 442
Equity earnings of subsidiaries |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net earnings |  |  |  |  |  |  |  |  | 952 | 878 | 792
Net earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | (5) | (2) | 0
Net earnings attributable to Altria Group, Inc. |  |  |  |  |  |  |  |  | 947 | 876 | 792
Other comprehensive (losses) earnings, net of deferred income taxes |  |  |  |  |  |  |  |  | (28) | (69) | (642)
Comprehensive earnings |  |  |  |  |  |  |  |  | 924 | 809 | 150
Comprehensive earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | (5) | (2) | 0
Comprehensive earnings attributable to Altria Group, Inc. |  |  |  |  |  |  |  |  | 919 | 807 | 150
Total Consolidating Adjustments [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenues |  |  |  |  |  |  |  |  | (35) | (41) | (43)
Cost of sales |  |  |  |  |  |  |  |  | (35) | (41) | (43)
Excise taxes on products |  |  |  |  |  |  |  |  | 0 | 0 | 0
Gross profit |  |  |  |  |  |  |  |  | 0 | 0 | 0
Marketing, administration and research costs |  |  |  |  |  |  |  |  | 0 | 0 | 0
Reductions of PMI and Mondelēz tax-related receivables |  |  |  |  |  |  |  |  |  | 0 | 0
Asset impairment and exit costs |  |  |  |  |  |  |  |  | 0 | 0 | 0
Operating (expense) income |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest and other debt expense, net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Loss on early extinguishment of debt |  |  |  |  |  |  |  |  | 0 | 0 | 0
Earnings from equity investment in SABMiller |  |  |  |  |  |  |  |  | 0 | 0 | 0
Gain on AB InBev/SABMiller business combination |  |  |  |  |  |  |  |  | 0 | 0 |
Earnings before income taxes |  |  |  |  |  |  |  |  | 0 | 0 | 0
(Benefit) provision for income taxes |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity earnings of subsidiaries |  |  |  |  |  |  |  |  | (5,812) | (5,581) | (5,036)
Net earnings |  |  |  |  |  |  |  |  | (5,812) | (5,581) | (5,036)
Net earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net earnings attributable to Altria Group, Inc. |  |  |  |  |  |  |  |  | (5,812) | (5,581) | (5,036)
Other comprehensive (losses) earnings, net of deferred income taxes |  |  |  |  |  |  |  |  | 44 | (17) | 752
Comprehensive earnings |  |  |  |  |  |  |  |  | (5,768) | (5,598) | (4,284)
Comprehensive earnings attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Comprehensive earnings attributable to Altria Group, Inc. |  |  |  |  |  |  |  |  | $ (5,768) | $ (5,598) | $ (4,284)

X
- Definition Asset Impairment and Business Exit Costs + References No definition available. + Details
Name: | mo_AssetImpairmentandBusinessExitCosts
Namespace Prefix: | mo_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as research and development costs and all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. Research and development costs represent the aggregate costs incurred during an accounting period to research and develop new products/technologies when the technological feasibility has not been reached. General and administrative expenses include salaries of nonsales personnel, rent, utilities, communication, etc. + References No definition available. + Details
Name: | mo_MarketingAdministrationandResearchCosts
Namespace Prefix: | mo_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Nonmonetary Transaction, Gain (Loss) on Transfer, Derivative Instruments, and Divestitures + References No definition available. + Details
Name: | mo_NonmonetaryTransactionGainLossonTransferDerivativeInstrumentsandDivestitures
Namespace Prefix: | mo_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Operating expense (income) from the tax sharing agreement with companies spun-off by Altria + References No definition available. + Details
Name: | mo_OtherOperatingExpensesIncomeTaxSharingAgreement
Namespace Prefix: | mo_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831223 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=66004124&loc=d3e557-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4613674-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569643-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Total costs related to goods produced and sold during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_CostOfGoodsSold
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of excise and sales taxes included in sales and revenues, which are then deducted as a cost of sales. Includes excise taxes, which are applied to specific types of transactions or items (such as gasoline or alcohol); and sales, use and value added taxes, which are applied to a broad class of revenue-producing transactions involving a wide range of goods and services. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 605 -SubTopic 45 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=68080631&loc=d3e61097-111654 + Details
Name: | us-gaap_ExciseAndSalesTaxes
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_GrossProfit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68072869&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(10)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(15)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(8)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66022249&loc=d3e33749-111570 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) of subsidiary attributable to the parent entity. + References No definition available. + Details
Name: | us-gaap_IncomeLossFromSubsidiariesNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=65882285&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of operating interest income (expense). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591551-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=66004124&loc=SL7669619-108580 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=66004124&loc=SL7669625-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=66004921&loc=d3e1436-108581 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591551-111686 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ReportableLegalEntitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |