XML 70 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Projected Benefit Obligations, Plan Assets and Funded Status of Pension Plans Benefit obligations, plan assets and funded status for our pension and postretirement plans were as follows at December 31:
PensionPostretirement
(in millions)2024202320242023
Change in benefit obligation:
    Benefit obligation at beginning of year$6,428 $6,292 $1,246 $1,275 
   Service cost
41 39 15 15 
   Interest cost
321 333 62 65 
   Benefits paid
(457)(460)(91)(96)
   Actuarial (gains) losses(251)224 (153)(10)
   Plan amendments — (1)(3)
Benefit obligation at end of year6,082 6,428 1,078 1,246 
Change in plan assets:
    Fair value of plan assets at beginning of year6,775 6,603 102 122 
   Actual return on plan assets209 612 12 13 
   Employer contributions
18 20  — 
   Benefits paid
(457)(460)(30)(33)
Fair value of plan assets at end of year6,545 6,775 84 102 
    Funded status at December 31
$463 $347 $(994)$(1,144)
Amounts recognized on our consolidated balance sheets:
    Other assets
$624 $506 $ $— 
    Other accrued liabilities
(25)(29)(59)(65)
    Accrued pension costs
(136)(130) — 
    Accrued postretirement health care costs
 — (935)(1,079)
$463 $347 $(994)$(1,144)
Net Pension Liability Recognized in Consolidated Balance Sheets Benefit obligations, plan assets and funded status for our pension and postretirement plans were as follows at December 31:
PensionPostretirement
(in millions)2024202320242023
Change in benefit obligation:
    Benefit obligation at beginning of year$6,428 $6,292 $1,246 $1,275 
   Service cost
41 39 15 15 
   Interest cost
321 333 62 65 
   Benefits paid
(457)(460)(91)(96)
   Actuarial (gains) losses(251)224 (153)(10)
   Plan amendments — (1)(3)
Benefit obligation at end of year6,082 6,428 1,078 1,246 
Change in plan assets:
    Fair value of plan assets at beginning of year6,775 6,603 102 122 
   Actual return on plan assets209 612 12 13 
   Employer contributions
18 20  — 
   Benefits paid
(457)(460)(30)(33)
Fair value of plan assets at end of year6,545 6,775 84 102 
    Funded status at December 31
$463 $347 $(994)$(1,144)
Amounts recognized on our consolidated balance sheets:
    Other assets
$624 $506 $ $— 
    Other accrued liabilities
(25)(29)(59)(65)
    Accrued pension costs
(136)(130) — 
    Accrued postretirement health care costs
 — (935)(1,079)
$463 $347 $(994)$(1,144)
Assumptions used to Determine Benefit Obligations
We used the following assumptions to determine our pension and postretirement benefit obligations at December 31:
PensionPostretirement
2024202320242023
Discount rate5.7 %5.3 %5.7 %5.2 %
Rate of compensation increase - long-term4.0 4.0  — 
Health care cost trend rate assumed for next year — 6.3 6.5 
Ultimate trend rate — 5.0 5.0 
Year that the rate reaches the ultimate trend rate — 20312031
Schedule of Net Benefit Costs Net periodic benefit cost (income) consisted of the following for the years ended December 31:
PensionPostretirement
(in millions)202420232022202420232022
Service cost$41 $39 $64 $15 $15 $23 
Interest cost321 333 206 62 65 41 
Expected return on plan assets(465)(485)(493)(6)(8)(13)
Amortization:
Net loss (gain)28 96 (6)(2)18 
Prior service cost (credit)5 (41)(40)(45)
Net periodic benefit cost (income)$(70)$(103)$(121)$24 $30 $24 
Schedule Of Assumptions To Determine Net Periodic Benefit Cost
The following assumptions were used to determine our net periodic benefit cost (income) for the years ended December 31:
PensionPostretirement
202420232022202420232022
Discount rates:
Service cost5.4 %5.7 %3.2 %5.3 %5.7 %3.2 %
Interest cost 5.2 5.5 2.5 5.2 5.5 2.5 
Expected rate of return on plan assets
6.1 6.1 6.1 7.4 7.4 7.7 
Rate of compensation increase - long-term4.0 4.0 4.0  — — 
Health care cost trend rate
 — — 6.5 6.5 6.5 
Schedule of Fair Value of Plan Assets by Asset Category
The actual composition of our plan assets at December 31, 2024 was broadly characterized with the following allocation:
PensionPostretirement
Equity securities21 %57 %
Corporate bonds
63 %30 %
U.S. Treasury and foreign government securities and all other investments 16 %
(1)
13 %
(1) Amount includes U.S. Treasury and foreign government securities (8%) and all other investments (8%).
The fair values of our pension plan assets by asset category were as follows at December 31:
20242023
(in millions)Level 1Level 2TotalLevel 1Level 2Total
U.S. and foreign government securities or their agencies:
U.S. government and agencies$ $508 $508 $— $1,114 $1,114 
U.S. municipal bonds
 69 69 — 81 81 
Foreign government and agencies
 54 54 — 33 33 
Corporate debt instruments:
Above investment grade
 3,572 3,572 — 3,160 3,160 
Below investment grade and no rating
 582 582 — 716 716 
Common stock:
International equities
398  398 360 — 360 
U.S. equities361  361 323 — 323 
Asset backed securities
 185 185 — 279 279 
Other, net(15)99 84 47 154 201 
$744 $5,069 $5,813 $730 $5,537 $6,267 
Investments measured at NAV as a practical expedient for fair value:
Collective investment funds
U.S. large cap
$445 $388 
U.S. small cap 100 90 
International developed markets53 55 
Total investments measured at NAV$598 $533 
Other134 (25)
Fair value of plan assets, net$6,545 $6,775 
Level 3 holdings and transactions were immaterial to total plan assets at December 31, 2024 and 2023.
The fair values of our postretirement plan assets were as follows at December 31:
2024
2023
(in millions)Level 1Level 2TotalLevel 1Level 2Total
U.S. and foreign government securities or their agencies:
U.S. government and agencies$ $1 $1 $— $$
Foreign government and agencies
 2 2 — 
Corporate debt instruments:
Above investment grade
 24 24 — 31 31 
Below investment grade and no rating
 2 2 — 
Other, net 8 8 
$ $37 $37 $$44 $45 
Investments measured at NAV as a practical expedient for fair value:
Collective investment funds:
U.S. large cap
$35 $44 
International developed markets12 11 
Total investments measured at NAV$47 $55 
Other
 
Fair value of plan assets, net$84 $102 
Estimated Future Benefit Payments
Estimated future benefit payments at December 31, 2024 were as follows:
(in millions)PensionPostretirement
2025$488 $84 
2026480 83 
2027481 82 
2028482 82 
2029483 83 
2030-20342,358 423 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
We recorded the following amounts in accumulated other comprehensive losses at December 31, 2024:
(in millions)PensionPost-
retirement
Post-
employment
Total
Net (loss) gain$(2,213)$172 $(45)$(2,086)
Prior service (cost) credit(13)216 (5)198 
Deferred income taxes
578 (95)13 496 
Amounts recorded in accumulated other comprehensive losses$(1,648)$293 $(37)$(1,392)
We recorded the following amounts in accumulated other comprehensive losses at December 31, 2023:
(in millions)PensionPost-
retirement
Post-
employment
Total
Net (loss) gain$(2,236)$19 $(39)$(2,256)
Prior service (cost) credit
(18)256 (5)233 
Deferred income taxes
585 (67)12 530 
Amounts recorded in accumulated other comprehensive losses$(1,669)$208 $(32)$(1,493)
Movements in Other Comprehensive Earnings/Losses
The movements in other comprehensive earnings (losses) for the year ended December 31, 2024 were as follows:
(in millions)PensionPost-
retirement
Post-
employment
Total
Amounts reclassified to net earnings as components of net periodic benefit cost (income):
Amortization:
Net loss (gain)$28 $(6)$7 $29 
Prior service cost (credit)5 (41) (36)
Deferred income taxes(8)12 (2)2 
$25 $(35)$5 $(5)
Other movements during the year:
Net (loss) gain $(5)$159 $(13)$141 
Prior service (cost) credit 1  1 
Deferred income taxes1 (40)3 (36)
$(4)$120 $(10)$106 
Total movements in other comprehensive earnings (losses)$21 $85 $(5)$101 
The movements in other comprehensive earnings (losses) for the year ended December 31, 2023 were as follows:
(in millions)PensionPost-retirementPost-employmentTotal
Amounts reclassified to net earnings as components of net periodic benefit cost (income):
Amortization:
Net loss (gain)$$(2)$$
Prior service cost (credit)(40)— (34)
Deferred income taxes(2)11 (1)
$$(31)$$(18)
Other movements during the year:
Net (loss) gain$(60)$20 $(11)$(51)
Prior service (cost) credit— — 
Deferred income taxes16 (10)
$(44)$13 $(8)$(39)
Total movements in other comprehensive earnings (losses)$(36)$(18)$(3)$(57)
The movements in other comprehensive earnings (losses) for the year ended December 31, 2022 were as follows:
(in millions)PensionPost-
retirement
Post-
employment
Total
Amounts reclassified to net earnings as components of net periodic benefit cost (income):
Amortization:
Net loss (gain)$96 $18 $13 $127 
Prior service cost (credit)(45)— (39)
Deferred income taxes(26)(3)(22)
$76 $(20)$10 $66 
Other movements during the year:
Net (loss) gain$(183)$345 $(15)$147 
Prior service (cost) credit— (2)— (2)
Deferred income taxes48 (87)(35)
$(135)$256 $(11)$110 
Total movements in other comprehensive earnings (losses)$(59)$236 $(1)$176