XML 114 R94.htm IDEA: XBRL DOCUMENT v3.19.1
Note 32 - Capital Base and Capital Management (Table)
12 Months Ended
Dec. 31, 2018
Capital Base And Capital Management  
Eligible Capital Resources
Eligible capital resources (Millions of euros)
NotesDecember 2018 (*)December 2017 December 2016
Capital263,2673,2673,218
Share premium2723,99223,99223,992
Retained earnings, revaluation reserves and other reserves2822,96323,59021,805
Other equity instruments, net28505454
Treasury shares29(296)(96)(48)
Attributable to the parent company65,3243,5193,475
Attributable dividend4(975)(1,043)(1,510)
Total equity54,32553,28350,985
Accumulated other comprehensive income30(7,215)(6,939)(3,622)
Non-controlling interest315,7646,9798,064
Shareholders' equity52,87453,32355,428
Intangible assets(8,199)(6,627)(5,675)
Fin. treasury shares(27)(48)(82)
Indirect treasury shares(108)(134)(51)
Deductions(8,334)(6,809)(5,808)
Temporary CET 1 adjustments-(273)(129)
Capital gains from the Available-for-sale debt instruments portfolio-(256)(402)
Capital gains from the Available-for-sale equity portfolio-(17)273
Differences from solvency and accounting level(176)(189)(120)
Equity not eligible at solvency level(176)(462)(249)
Other adjustments and deductions(4,053)3,711(2,001)
Common Equity Tier 1 (CET 1)40,31142,34147,370
Additional Tier 1 before Regulatory Adjustments5,6346,2966,114
Total Regulatory Adjustments of Additional Tier 1-(1,657)(3,401)
Tier 145,94546,98050,083
Tier 28,7548,7988,810
Total Capital (Total Capital=Tier 1 + Tier 2)54,69955,77858,893
Total Minimum equity required41,60740,37037,923

(*) Provisional data.

Table of Leverage Ratio
Capital Base
2018 (*)20172016
Tier 1 (millions of euros) (a)45,94546,98050,083
Exposure (millions of euros) (b)705,406700,443747,216
Leverage ratio (a)/(b) (percentage)6.51%6.71%6.70%

(*) Provisional data.

Regulatory Balance Reconcilitation
Public balance sheet headings (Millions of euros)
Public balance sheetInsurance companies and real estate companies (1)Jointly-controlled entities and other adjustments (2)Regulatory balance sheet
Cash, cash balances at central banks and other demand deposits58,196(3)10358,296
Financial assets held for trading90,1171,277-91,394
Non- trading financial assets mandatorily at fair value through profit or loss5,135(2,768)-2,367
Financial assets designated at fair value through profit or loss1,313(1,313)--
Financial assets designated at fair value through other comprehensive income56,337(14,318)-42,019
Financial assets at amortized cost419,660(6,279)593413,974
Hedging derivatives2,892(87)-2,805
Fair value changes of the hedged items in portfolio hedges of interest rate risk(21)--(21)
Investments in entities accounted for using the equity method 1,5782,587(80)4,085
Non- current assets and disposal groups held for sale2,001(2)22,001
Other39,481715340,199
Total assets676,689(20,191)621657,119

(1) Correspond to balances of entities fully consolidated in the public balance sheet but consolidated by the equity method in the regulatory balance sheet.

(2) Correspond to intragroup adjustments and other consolidation adjustments.