XML 177 R160.htm IDEA: XBRL DOCUMENT v3.22.4
Note 8 Unobservable inputs (Details) - vegas
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Bottom of range [member] | Debt securities [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Credit spread 0.00% 0.03% 400.00%
Recovery rate 0.00% 0.00% 0.00%
Bottom of range [member] | Debt securities [Member] | Comparable pricing [Member]      
Significant unobservable inputs [Line Items]      
Comparable prices inputs 2.00% 0.10% 0.10%
Bottom of range [member] | loans and advances [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Repo funding curve 0.71% (2.71%) (1.18%)
Bottom of range [member] | Credit derivatives [Member] | Gaussian copula [Member]      
Significant unobservable inputs [Line Items]      
Correlation default 26.00% 35.00% 30.00%
Bottom of range [member] | Credit derivatives [Member] | Black 76 [Member]      
Significant unobservable inputs [Line Items]      
Price volatility 0 0 0
Bottom of range [member] | Equity derivatives [Member] | Option models on equities baskets of equity funds [Member]      
Significant unobservable inputs [Line Items]      
Correlations (93.00%) (88.00%)  
Volatility 0.000781 0.000557  
Bottom of range [member] | Equity OTC option [Member] | Option models on equities baskets of equity funds [Member]      
Significant unobservable inputs [Line Items]      
Correlations     (77.00%)
Volatility     6.52
Bottom of range [member] | FX derivatives [Member] | Option models on FX underlyings [Member]      
Significant unobservable inputs [Line Items]      
Volatility 0.000532 0.000396 4.11
Bottom of range [member] | IR derivatives [Member] | Option models on IR underlyings [Member]      
Significant unobservable inputs [Line Items]      
Beta (significant unobservable inputs) (0.25%) (0.25%) (0.25%)
Correlation rate credit (100.00%) (100.00%) (100.00%)
Credit default volatility 0.51 0 0
Arithmetic Average [Member] | Debt securities [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Credit spread 1.11% 1.25% 4700.00%
Recovery rate 39.00% 37.00% 37.00%
Arithmetic Average [Member] | Debt securities [Member] | Comparable pricing [Member]      
Significant unobservable inputs [Line Items]      
Comparable prices inputs 94.00% 97.00% 100.00%
Arithmetic Average [Member] | loans and advances [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Repo funding curve 3.48% 1.16% (0.25%)
Arithmetic Average [Member] | Credit derivatives [Member] | Gaussian copula [Member]      
Significant unobservable inputs [Line Items]      
Correlation default 44.00% 43.00% 45.00%
Arithmetic Average [Member] | Credit derivatives [Member] | Black 76 [Member]      
Significant unobservable inputs [Line Items]      
Price volatility 0 0 0
Arithmetic Average [Member] | Equity derivatives [Member] | Option models on equities baskets of equity funds [Member]      
Significant unobservable inputs [Line Items]      
Correlations 59.00% 60.00%  
Volatility 0.003262 0.002630  
Arithmetic Average [Member] | Equity OTC option [Member] | Option models on equities baskets of equity funds [Member]      
Significant unobservable inputs [Line Items]      
Correlations     51.00%
Volatility     29.90
Arithmetic Average [Member] | FX derivatives [Member] | Option models on FX underlyings [Member]      
Significant unobservable inputs [Line Items]      
Volatility 0.001193 0.000971 10.00
Arithmetic Average [Member] | IR derivatives [Member] | Option models on IR underlyings [Member]      
Significant unobservable inputs [Line Items]      
Beta (significant unobservable inputs) (2.00%) (2.00%) (2.00%)
Credit default volatility 0.66 0 0
Top of range [member] | Debt securities [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Credit spread 15.38% 23.74% 56400.00%
Recovery rate 40.00% 40.00% 40.00%
Top of range [member] | Debt securities [Member] | Comparable pricing [Member]      
Significant unobservable inputs [Line Items]      
Comparable prices inputs 139.00% 144.00% 144.00%
Top of range [member] | loans and advances [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Repo funding curve 5.52% 4.99% 0.74%
Top of range [member] | Credit derivatives [Member] | Gaussian copula [Member]      
Significant unobservable inputs [Line Items]      
Correlation default 58.00% 53.00% 61.00%
Top of range [member] | Credit derivatives [Member] | Black 76 [Member]      
Significant unobservable inputs [Line Items]      
Price volatility 0 0 0
Top of range [member] | Equity derivatives [Member] | Option models on equities baskets of equity funds [Member]      
Significant unobservable inputs [Line Items]      
Correlations 99.00% 99.00%  
Volatility 0.009871 0.006200  
Top of range [member] | Equity OTC option [Member] | Option models on equities baskets of equity funds [Member]      
Significant unobservable inputs [Line Items]      
Correlations     98.00%
Volatility     141.77
Top of range [member] | FX derivatives [Member] | Option models on FX underlyings [Member]      
Significant unobservable inputs [Line Items]      
Volatility 0.002073 0.001634 16.14
Top of range [member] | IR derivatives [Member] | Option models on IR underlyings [Member]      
Significant unobservable inputs [Line Items]      
Beta (significant unobservable inputs) (18.00%) (18.00%) (18.00%)
Correlation rate credit 100.00% 100.00% 100.00%
Credit default volatility 0.76 0 0