XML 175 R156.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 8 Unobservable inputs (Details) - vegas
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Bottom of range [member] | Debt securities [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Credit spread 0.00% 0.00% 0.00%
Recovery rate 0.00% 0.00% 0.00%
Bottom of range [member] | Debt securities [Member] | Comparable pricing [Member]      
Significant unobservable inputs [Line Items]      
Comparable prices inputs 0.00% 0.00% 2.00%
Bottom of range [member] | loans and advances [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Repo funding curve 2.09% 2.26% 0.71%
Bottom of range [member] | Credit derivatives [Member] | Gaussian copula [Member]      
Significant unobservable inputs [Line Items]      
Correlation default 19.00% 26.00% 26.00%
Bottom of range [member] | Credit derivatives [Member] | Black 76 [Member]      
Significant unobservable inputs [Line Items]      
Price volatility 0 0 0
Bottom of range [member] | Equity derivatives [Member] | Option models on equities baskets of equity funds [Member]      
Significant unobservable inputs [Line Items]      
Correlations (88.00%) (88.00%) (93.00%)
Volatility 5,070,000.00 8,470,000 7,810,000
Bottom of range [member] | FX derivatives [Member] | Option models on FX underlyings [Member]      
Significant unobservable inputs [Line Items]      
Volatility 3,930,000 4,310,000 5,320,000
Bottom of range [member] | IR derivatives [Member] | Option models on IR underlyings [Member]      
Significant unobservable inputs [Line Items]      
Beta (significant unobservable inputs) (3.00%) (3.00%) (0.25%)
Correlation rate credit (100.00%) (100.00%) (100.00%)
Correlation rate/inflation 42.00% 52.00% 51.00%
Arithmetic Average [Member] | Debt securities [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Credit spread 11300000000.00% 13600000000.00% 11100000000.00%
Recovery rate 39.00% 39.00% 39.00%
Arithmetic Average [Member] | Debt securities [Member] | Comparable pricing [Member]      
Significant unobservable inputs [Line Items]      
Comparable prices inputs 95.00% 99.00% 94.00%
Arithmetic Average [Member] | loans and advances [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Repo funding curve 3.70% 3.74% 3.48%
Arithmetic Average [Member] | Credit derivatives [Member] | Gaussian copula [Member]      
Significant unobservable inputs [Line Items]      
Correlation default 59.00% 60.00% 44.00%
Arithmetic Average [Member] | Credit derivatives [Member] | Black 76 [Member]      
Significant unobservable inputs [Line Items]      
Price volatility 0 0 0
Arithmetic Average [Member] | Equity derivatives [Member] | Option models on equities baskets of equity funds [Member]      
Significant unobservable inputs [Line Items]      
Correlations 48.00% 52.00% 59.00%
Volatility 30,900,000 29,410,000 32,620,000
Arithmetic Average [Member] | FX derivatives [Member] | Option models on FX underlyings [Member]      
Significant unobservable inputs [Line Items]      
Volatility 9,460,000 10,240,000 11,930,000
Arithmetic Average [Member] | IR derivatives [Member] | Option models on IR underlyings [Member]      
Significant unobservable inputs [Line Items]      
Beta (significant unobservable inputs) (5.00%) (5.00%) (2.00%)
Correlation rate/inflation 74.00% 60.00% 66.00%
Top of range [member] | Debt securities [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Credit spread 390700000000.00% 436900000000.00% 153800000000.00%
Recovery rate 40.00% 40.00% 40.00%
Top of range [member] | Debt securities [Member] | Comparable pricing [Member]      
Significant unobservable inputs [Line Items]      
Comparable prices inputs 233.00% 237.00% 139.00%
Top of range [member] | loans and advances [Member] | Present value method [Member]      
Significant unobservable inputs [Line Items]      
Repo funding curve 7.11% 5.76% 5.52%
Top of range [member] | Credit derivatives [Member] | Gaussian copula [Member]      
Significant unobservable inputs [Line Items]      
Correlation default 92.00% 85.00% 58.00%
Top of range [member] | Credit derivatives [Member] | Black 76 [Member]      
Significant unobservable inputs [Line Items]      
Price volatility 0 0 0
Top of range [member] | Equity derivatives [Member] | Option models on equities baskets of equity funds [Member]      
Significant unobservable inputs [Line Items]      
Correlations 99.00% 99.00% 99.00%
Volatility 122,350,000 70,940,000 98,710,000
Top of range [member] | FX derivatives [Member] | Option models on FX underlyings [Member]      
Significant unobservable inputs [Line Items]      
Volatility 14,910,000 18,520,000 20,730,000
Top of range [member] | IR derivatives [Member] | Option models on IR underlyings [Member]      
Significant unobservable inputs [Line Items]      
Beta (significant unobservable inputs) (11.00%) (11.00%) (18.00%)
Correlation rate credit 100.00% 100.00% 100.00%
Correlation rate/inflation 95.00% 74.00% 76.00%