XML 25 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statement of changes in equity (Statement) - EUR (€)
€ in Millions
Total
Issued capital [member]
Share premium [member]
Equity Instruments Issued Other Than Capital [Member]
Other equity interest [member]
Retained earnings [member]
Revaluation surplus [member]
Other reserves [member]
Treasury shares [member]
Equity attributable to owners of parent [member]
Interim dividends [Member]
Accumulated other comprehensive income [member]
Other comprehensive income non controlling interest [Member]
Rest of non controlling interest [Member]
Equity at beginning of period (Previously stated [member]) at Dec. 31, 2021 € 48,760 € 3,267 € 23,599 € 0 € 60 € 31,841 € 0 € (1,857) € (647) € 4,653 € (532) € (16,476) € (8,414) € 13,267
Equity at beginning of period (Opening balance after adjustment, cumulative effect at date of initial application [member]) at Dec. 31, 2021   3,267 23,599 0 60 32,019 0 (1,857) (647) 4,653 (532) (16,662) (8,413) 13,261
Equity at beginning of period (Increase (decrease) due to changes in accounting policy [member]) at Dec. 31, 2021 (12) 0 0 0 0 178 0 0 0 0 0 (186) 1 (6)
Equity at beginning of period at Dec. 31, 2021 48,748                          
Changes in equity [abstract]                            
Comprehensive income 7,552 0 0 0 0 0 0 0 0 6,358 0 (158) 947 405
Changes in equity other than total income or expense recognized (5,783) (313) (2,743) 0 3 692 0 4,202 617 (4,653) (190) (822) 4,358 (6,935)
Issue of equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Issue of preferred shares 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Issuance of other equity instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Period or maturity of other issued equity instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Increase (decrease) through conversion of convertible instruments, equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Decrease through other distributions to owners, equity 0 (313) (2,743) 0 0 250 0 (355) 3,160 0 0 0 0 0
Dividends recognised as distributions to owners (2,370) 0 0 0 0 (1,463) 0 0 0 0 (722) 0 0 (185)
Purchase of treasury shares (2,966) 0 0 0 0 0 0 0 (2,966) 0 0 0 0 0
Sale or issue of treasury shares 432 0 0 0 0 0 0 9 423 0 0 0 0 0
Equity reclassified into financial liabilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Financial liabilities reclassified into equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Increase (decrease) through transactions with owners, equity 0 0 0 0 0 2,231 0 2,712 0 (4,653) 532 (822) 4,358 (4,358)
Increase (decrease) through acquisition of subsidiary, equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Adjustments for share-based payments (22) 0 0 0 (22) 0 0 0 0 0 0 0 0 0
Increase (decrease) through other changes, equity (857) 0 0 0 25 (326) 0 1,836 0 0 0 0 0 (2,392)
Equity at end of period (Previously stated [member]) at Dec. 31, 2022 50,615 2,955 20,856 0 63 32,536 0 2,345 (29) 6,420 (722) (17,432) (3,112) 6,736
Equity at end of period (Opening balance after adjustment, cumulative effect at date of initial application [member]) at Dec. 31, 2022 50,517 2,955 20,856 0 63 32,711 0 2,345 (29) 6,358 (722) (17,642) (3,109) 6,732
Equity at end of period (Increase (decrease) due to changes in accounting policy [member]) at Dec. 31, 2022 (98) 0 0 0 0 175 0 0 0 (62) 0 (210) 4 (4)
Equity at end of period at Dec. 31, 2022 50,517 2,955 20,856 0 63 32,711 0 2,345 (29) 6,358 (722) (17,642) (3,109) 6,732
Changes in equity [abstract]                            
Comprehensive income 9,591 0 0 0 0 0 0 0 0 8,019 0 1,388 (213) 397
Changes in equity other than total income or expense recognized (4,842) (94) (1,087) 0 (22) 3,526 0 (331) (5) (6,358) (228) 0 1 (244)
Issue of equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Issue of preferred shares 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Issuance of other equity instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Period or maturity of other issued equity instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Increase (decrease) through conversion of convertible instruments, equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Decrease through other distributions to owners, equity 0 (94) (1,087) 0 0 75 0 (316) 1,422 0 0 0 0 0
Dividends recognised as distributions to owners (3,071) 0 0 0 0 (1,857) 0 0 0 0 (951) 0 0 (263)
Purchase of treasury shares (2,166) 0 0 0 0 0 0 0 (2,166) 0 0 0 0 0
Sale or issue of treasury shares 741 0 0 0 0 0 0 1 739 0 0 0 0 0
Equity reclassified into financial liabilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Financial liabilities reclassified into equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Increase (decrease) through transactions with owners, equity 0 0 0 0 2 5,651 0 (17) 0 (6,358) 722 0 1 (1)
Increase (decrease) through acquisition of subsidiary, equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Adjustments for share-based payments (41) 0 0 0 (41) 0 0 0 0 0 0 0 0 0
Increase (decrease) through other changes, equity (305) 0 0 0 17 (344) 0 2 0 0 0 0 0 20
Equity at end of period (Previously stated [member]) at Dec. 31, 2023 55,265 2,861 19,769 0 40 36,237 0 2,015 (34) 8,019 (951) (16,254) (3,321) 6,885
Equity at end of period at Dec. 31, 2023 55,265 2,861 19,769 0 40 36,237 0 2,015 (34) 8,019 (951) (16,254) (3,321) 6,885
Changes in equity [abstract]                            
Comprehensive income 10,161 0 0 0 0 0 0 0 0 10,054 0 (1,001) 587 521
Changes in equity other than total income or expense recognized (5,413) (37) (585) 0 (1) 4,457 0 (201) (32) (8,019) (717) 35 4 (317)
Issue of equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Issue of preferred shares 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Issuance of other equity instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Period or maturity of other issued equity instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Increase (decrease) through conversion of convertible instruments, equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Decrease through other distributions to owners, equity 0 (37) (585) 0 0 29 0 (189) 781 0 0 0 0 0
Dividends recognised as distributions to owners (4,258) 0 0 0 0 (2,245) 0 0 0 0 (1,668) 0 0 (345)
Purchase of treasury shares (1,528) 0 0 0 0 0 0 0 (1,528) 0 0 0 0 0
Sale or issue of treasury shares 725 0 0 0 0 0 0 10 716 0 0 0 0 0
Equity reclassified into financial liabilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Financial liabilities reclassified into equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Increase (decrease) through transactions with owners, equity 0 0 0 0 9 7,059 0 (38) 0 (8,019) 951 35 4 0
Increase (decrease) through acquisition of subsidiary, equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Adjustments for share-based payments (26) 0 0 0 (26) 0 0 0 0 0 0 0 0 0
Increase (decrease) through other changes, equity (326) 0 0 0 16 (386) 0 16 0 0 0 0 0 28
Equity at end of period at Dec. 31, 2024 € 60,014 € 2,824 € 19,184 € 0 € 40 € 40,693 € 0 € 1,814 € (66) € 10,054 € (1,668) € (17,220) € (2,730) € 7,089