| Goodwill and Intangible Assets |
Note 4. Goodwill and
Intangible Assets
Goodwill consists of the
following:
|
|
|
|
|
| |
|
(in thousands) |
|
|
Balance at October 31,
2010
|
|
$ |
1,265,843 |
|
|
Additions
|
|
|
30,717 |
|
|
Other adjustments(1)
|
|
|
(7,274 |
) |
|
|
|
|
|
|
Balance at October 31,
2011
|
|
$ |
1,289,286 |
|
|
Additions
|
|
|
687,195 |
|
|
Other adjustments(1)
|
|
|
506 |
|
|
|
|
|
|
|
Balance at October 31,
2012
|
|
$ |
1,976,987 |
|
|
|
|
|
|
| (1) |
Adjustments primarily relate to changes in estimates for
acquisitions that closed in the prior fiscal year for which the
purchase price allocation was still preliminary, and achievement of
certain milestones for an acquisition that closed prior to fiscal
2010. |
Intangible assets as of
October 31, 2012 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Gross
Assets(1) |
|
|
Accumulated
Amortization |
|
|
Net Assets |
|
| |
|
(in thousands) |
|
|
Core/developed technology
|
|
$ |
367,321 |
|
|
$ |
159,691 |
|
|
$ |
207,630 |
|
|
Customer relationships
|
|
|
179,657 |
|
|
|
48,368 |
|
|
|
131,289 |
|
|
Contract rights intangible
|
|
|
142,641 |
|
|
|
43,843 |
|
|
|
98,798 |
|
|
Covenants not to compete
|
|
|
2,530 |
|
|
|
2,354 |
|
|
|
176 |
|
|
Trademarks and trade names
|
|
|
10,900 |
|
|
|
3,793 |
|
|
|
7,107 |
|
|
In-process research and development
(IPR&D)(2)
|
|
|
17,696 |
|
|
|
— |
|
|
|
17,696 |
|
|
Capitalized software development
costs
|
|
|
14,581 |
|
|
|
10,955 |
|
|
|
3,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
735,326 |
|
|
$ |
269,004 |
|
|
$ |
466,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Included $370.7 million of intangible assets acquired
during fiscal 2012. |
| (2) |
IPR&D is reclassified to core/developed technology
upon completion or is written off upon abandonment. |
Intangible assets as of
October 31, 2011 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Gross Assets |
|
|
Accumulated
Amortization |
|
|
Net Assets |
|
| |
|
(in thousands) |
|
|
Core/developed technology
|
|
$ |
226,928 |
|
|
$ |
104,391 |
|
|
$ |
122,537 |
|
|
Customer relationships
|
|
|
80,238 |
|
|
|
31,250 |
|
|
|
48,988 |
|
|
Contract rights intangible
|
|
|
33,300 |
|
|
|
19,801 |
|
|
|
13,499 |
|
|
Covenants not to compete
|
|
|
2,530 |
|
|
|
2,105 |
|
|
|
425 |
|
|
Trademarks and trade names
|
|
|
6,400 |
|
|
|
2,561 |
|
|
|
3,839 |
|
|
In-process research and development
(IPR&D)(1)
|
|
|
3,425 |
|
|
|
— |
|
|
|
3,425 |
|
|
Capitalized software development
costs
|
|
|
11,245 |
|
|
|
7,927 |
|
|
|
3,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
364,066 |
|
|
$ |
168,035 |
|
|
$ |
196,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
IPR&D is reclassified to core/developed technology
upon completion. |
Total amortization
expense related to intangible assets is set forth in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended October 31, |
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| |
|
(in thousands) |
|
|
Core/developed technology
|
|
$ |
57,124 |
|
|
$ |
44,869 |
|
|
$ |
33,232 |
|
|
Customer relationships
|
|
|
17,141 |
|
|
|
13,030 |
|
|
|
9,325 |
|
|
Contract rights intangible
|
|
|
24,113 |
|
|
|
10,279 |
|
|
|
3,861 |
|
|
Covenants not to compete
|
|
|
248 |
|
|
|
222 |
|
|
|
637 |
|
|
Trademarks and trade names
|
|
|
1,233 |
|
|
|
1,020 |
|
|
|
630 |
|
|
Capitalized software development
costs(1)
|
|
|
2,994 |
|
|
|
2,964 |
|
|
|
2,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
102,853 |
|
|
$ |
72,384 |
|
|
$ |
50,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Amortization of capitalized software development costs is
included in cost of license revenue in the consolidated statements
of operations. |
The following table
presents the estimated future amortization of intangible
assets:
|
|
|
|
|
|
Fiscal
Year
|
|
(in thousands) |
|
|
2013
|
|
$ |
128,596 |
|
|
2014
|
|
|
106,745 |
|
|
2015
|
|
|
89,863 |
|
|
2016
|
|
|
56,170 |
|
|
2017
|
|
|
24,489 |
|
|
2018 and thereafter
|
|
|
42,763 |
|
|
IPR&D (to be amortized upon
project completion or written off upon abandonment)(1)
|
|
|
17,696 |
|
|
|
|
|
|
|
Total
|
|
$ |
466,322 |
|
|
|
|
|
|
| (1) |
IPR&D projects are estimated to be completed within
two years as of October 31, 2012. Amortization begins upon
project completion or the asset is written off upon
abandonment. |
|