XML 87 R59.htm IDEA: XBRL DOCUMENT v2.4.1.9
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2014
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS  
Schedule of the consolidated statements of financial position location and carrying value of the Company's derivative instruments

 

December 31, 2014

 

Derivative
Instruments
Used as
Cash Flow
Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

3

 

7

 

3

 

13

 

(13

)

-

 

Interest rate contracts

 

8

 

-

 

-

 

8

 

(7

)

1

 

Commodity contracts

 

34

 

-

 

501

 

535

 

(130

)

405

 

Other contracts

 

4

 

-

 

8

 

12

 

-

 

12

 

 

 

49

 

7

 

512

 

568

 

(150

)

418

 

Deferred amounts and other assets (Note 12)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

33

 

18

 

-

 

51

 

(51

)

-

 

Interest rate contracts

 

5

 

-

 

-

 

5

 

(5

)

-

 

Commodity contracts

 

17

 

-

 

118

 

135

 

(43

)

92

 

Other contracts

 

5

 

-

 

3

 

8

 

-

 

8

 

 

 

60

 

18

 

121

 

199

 

(99

)

100

 

Accounts payable and other (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(3

)

(80

)

(218

)

(301

)

13

 

(288

)

Interest rate contracts

 

(438

)

-

 

-

 

(438

)

7

 

(431

)

Commodity contracts

 

-

 

-

 

(281

)

(281

)

97

 

(184

)

 

 

(441

)

(80

)

(499

)

(1,020

)

117

 

(903

)

Other long-term liabilities (Note 17)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(49

)

(1,147

)

(1,196

)

51

 

(1,145

)

Interest rate contracts

 

(576

)

-

 

-

 

(576

)

5

 

(571

)

Commodity contracts

 

-

 

-

 

(306

)

(306

)

43

 

(263

)

 

 

(576

)

(49

)

(1,453

)

(2,078

)

99

 

(1,979

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

33

 

(104

)

(1,362

)

(1,433

)

-

 

(1,433

)

Interest rate contracts

 

(1,001

)

-

 

-

 

(1,001

)

-

 

(1,001

)

Commodity contracts

 

51

 

-

 

32

 

83

 

(33)

1

50

 

Other contracts

 

9

 

-

 

11

 

20

 

-

 

20

 

 

 

(908

)

(104

)

(1,319

)

(2,331

)

(33

)

(2,364

)

1

Amount available for offset includes $33 million of cash collateral.

 

December 31, 2013

 

Derivative
Instruments
Used as Cash
Flow Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-
Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available

for Offset1

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

16

 

11

 

51

 

78

 

(26

)

52

 

Interest rate contracts

 

171

 

-

 

12

 

183

 

(27

)

156

 

Commodity contracts

 

4

 

-

 

114

 

118

 

(64

)

54

 

Other contracts

 

2

 

-

 

4

 

6

 

-

 

6

 

 

 

193

 

11

 

181

 

385

 

(117

)

268

 

Deferred amounts and other assets (Note 12)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

7

 

33

 

27

 

67

 

(62

)

5

 

Interest rate contracts

 

249

 

-

 

1

 

250

 

(47

)

203

 

Commodity contracts

 

9

 

-

 

86

 

95

 

(67

)

28

 

Other contracts

 

1

 

-

 

-

 

1

 

-

 

1

 

 

 

266

 

33

 

114

 

413

 

(176

)

237

 

Accounts payable and other (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(2

)

(4

)

(69

)

(75

)

26

 

(49

)

Interest rate contracts

 

(387

)

-

 

(16

)

(403

)

45

 

(358

)

Commodity contracts

 

(14

)

-

 

(345

)

(359

)

64

 

(295

)

 

 

(403

)

(4

)

(430

)

(837

)

135

 

(702

)

Other long-term liabilities (Note 17)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(4

)

(31

)

(435

)

(470

)

62

 

(408

)

Interest rate contracts

 

(68

)

-

 

(1

)

(69

)

29

 

(40

)

Commodity contracts

 

(2

)

-

 

(854

)

(856

)

67

 

(789

)

 

 

(74

)

(31

)

(1,290

)

(1,395

)

158

 

(1,237

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

17

 

9

 

(426

)

(400

)

-

 

(400

)

Interest rate contracts

 

(35

)

-

 

(4

)

(39

)

-

 

(39

)

Commodity contracts

 

(3

)

-

 

(999

)

(1,002

)

-

 

(1,002

)

Other contracts

 

3

 

-

 

4

 

7

 

-

 

7

 

 

 

(18

)

9

 

(1,425

)

(1,434

)

-

 

(1,434

)

 

Schedule of the maturity and notional principal or quantity outstanding related to the Company's derivative instruments

 

December 31, 2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

240

 

25

 

413

 

2

 

2

 

2

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

3,203

 

2,470

 

2,832

 

3,100

 

2,441

 

2,901

 

Foreign exchange contracts - Euro forwards - purchase (millions of Euros)

 

15

 

-

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

5,767

 

5,486

 

4,851

 

3,529

 

222

 

469

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

3,528

 

1,762

 

2,470

 

1,176

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

41

 

51

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(62

)

(10

)

(25

)

(1

)

-

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

3

 

(18

)

(18

)

(9

)

-

 

-

 

Commodity contracts - NGL (millions of barrels)

 

(5

)

-

 

-

 

-

 

-

 

-

 

Commodity contracts - power (megawatt hours (MWH))

 

25

 

40

 

40

 

30

 

31

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

710

 

25

 

25

 

413

 

2

 

4

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

2,795

 

2,751

 

2,323

 

2,557

 

1,649

 

3,771

 

Foreign exchange contracts - Euro forwards - purchase (millions of Euros)

 

5

 

28

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

5,007

 

5,210

 

5,030

 

3,965

 

274

 

267

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

5,736

 

1,779

 

1,814

 

1,090

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

40

 

41

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

17

 

(8

)

10

 

11

 

46

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

(34

)

(29

)

(23

)

(18

)

(9

)

-

 

Commodity contracts - NGL (millions of barrels)

 

(10

)

(2

)

-

 

-

 

-

 

-

 

Commodity contracts - power (MWH)

 

55

 

5

 

20

 

40

 

30

 

8

 

 

Schedule of effect of cash flow hedges and net investment hedges on the Company's consolidated earnings and consolidated comprehensive income, before the effect of income taxes

 

Year ended December 31,

 

2014

 

2013

 

2012

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Amount of unrealized gains/(loss) recognized in OCI

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Foreign exchange contracts

 

8

 

56

 

(12

)

Interest rate contracts

 

(1,086

)

814

 

(46

)

Commodity contracts

 

50

 

(9

)

52

 

Other contracts

 

13

 

(2

)

(3

)

Net investment hedges

 

 

 

 

 

 

 

Foreign exchange contracts

 

(113

)

(81

)

1

 

 

 

(1,128

)

778

 

(8

)

Amount of gains/(loss) reclassified from AOCI to earnings (effective portion)

 

 

 

 

 

 

 

Foreign exchange contracts1

 

8

 

(8

)

1

 

Interest rate contracts2

 

101

 

107

 

(1

)

Commodity contracts3

 

4

 

1

 

(3

)

Other contracts4

 

(7

)

-

 

2

 

 

 

106

 

100

 

(1

)

Amount of gains/(loss) reclassified from AOCI to earnings (ineffective portion and amount excluded from effectiveness testing)

 

 

 

 

 

 

 

Interest rate contracts2

 

216

 

51

 

23

 

Commodity contracts3

 

(6

)

(3

)

(3

)

 

 

210

 

48

 

20

 

 

1

Reported within Other income/(expense) in the Consolidated Statements of Earnings.

2

Reported as an increase/(decrease) within Interest expense in the Consolidated Statements of Earnings.

3

Reported within Commodity costs in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

 

Schedule of unrealized gains and losses associated with changes in the fair value of the Company's non-qualifying derivatives

 

Year ended December 31,

 

2014

 

2013

 

2012

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Foreign exchange contracts

 

(936

)

(738

)

120

 

Interest rate contracts

 

4

 

(10

)

(2

)

Commodity contracts

 

1,031

 

(496

)

(765

)

Other contracts4

 

7

 

(3

)

(2

)

Total unrealized derivative fair value gains/(loss)

 

106

 

(1,247

)

(649

)

 

1

Reported within Transportation and other services revenues (2014 - $496 million loss; 2013 - $352 million loss; 2012 - $150 million gain) and Other income/(expense) (2014 - $440 million loss; 2013 - $386 million loss; 2012 - $30 million loss) in the Consolidated Statements of Earnings.

2

Reported as an (increase)/decrease within Interest expense in the Consolidated Statements of Earnings.

3

Reported within Transportation and other services revenues (2014 - $741 million gain; 2013 - $375 million loss; 2012 - $681 million loss), Commodity costs (2014 - $303 million gain; 2013 - $35 million loss; 2012 - $21 million loss) and Operating and administrative expense (2014 - $13 million loss; 2013 - $86 million loss; 2012 - $63 million loss) in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

 

Schedule of group credit concentrations and maximum credit exposure, with respect to derivative instruments

 

December 31,

 

2014 

 

2013 

 

(millions of Canadian dollars)

 

 

 

 

 

Canadian financial institutions

 

58 

 

230 

 

United States financial institutions

 

240 

 

227 

 

European financial institutions

 

73 

 

192 

 

Other1

 

310 

 

97 

 

 

 

681 

 

746 

 

 

1

Other is comprised of commodity clearing house and physical natural gas and crude oil counterparties.

 

Schedule of derivative assets and liabilities measured at fair value

 

December 31, 2014

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

13

 

-

 

13

 

Interest rate contracts

 

-

 

8

 

-

 

8

 

Commodity contracts

 

62

 

140

 

333

 

535

 

Other contracts

 

-

 

12

 

-

 

12

 

 

 

62

 

173

 

333

 

568

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

51

 

-

 

51

 

Interest rate contracts

 

-

 

5

 

-

 

5

 

Commodity contracts

 

-

 

22

 

113

 

135

 

Other contracts

 

-

 

8

 

-

 

8

 

 

 

-

 

86

 

113

 

199

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(301

)

-

 

(301

)

Interest rate contracts

 

-

 

(438

)

-

 

(438

)

Commodity contracts

 

(28

)

(137

)

(116

)

(281

)

 

 

(28

)

(876

)

(116

)

(1,020

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(1,196

)

-

 

(1,196

)

Interest rate contracts

 

-

 

(576

)

-

 

(576

)

Commodity contracts

 

-

 

(125

)

(181

)

(306

)

 

 

-

 

(1,897

)

(181

)

(2,078

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(1,433

)

-

 

(1,433

)

Interest rate contracts

 

-

 

(1,001

)

-

 

(1,001

)

Commodity contracts

 

34

 

(100

)

149

 

83

 

Other contracts

 

-

 

20

 

-

 

20

 

 

 

34

 

(2,514

)

149

 

(2,331

)

 

December 31, 2013

 

Level 1

 

Level 2

 

Level 3

 

Total Gross Derivative Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

78

 

-

 

78

 

Interest rate contracts

 

-

 

183

 

-

 

183

 

Commodity contracts

 

6

 

42

 

70

 

118

 

Other contracts

 

-

 

6

 

-

 

6

 

 

 

6

 

309

 

70

 

385

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

67

 

-

 

67

 

Interest rate contracts

 

-

 

250

 

-

 

250

 

Commodity contracts

 

-

 

72

 

23

 

95

 

Other contracts

 

-

 

1

 

-

 

1

 

 

 

-

 

390

 

23

 

413

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(75

)

-

 

(75

)

Interest rate contracts

 

-

 

(403

)

-

 

(403

)

Commodity contracts

 

(9

)

(248

)

(102

)

(359

)

 

 

(9

)

(726

)

(102

)

(837

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(470

)

-

 

(470

)

Interest rate contracts

 

-

 

(69

)

-

 

(69

)

Commodity contracts

 

-

 

(701

)

(155

)

(856

)

 

 

-

 

(1,240

)

(155

)

(1,395

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(400

)

-

 

(400

)

Interest rate contracts

 

-

 

(39

)

-

 

(39

)

Commodity contracts

 

(3

)

(835

)

(164

)

(1,002

)

Other contracts

 

-

 

7

 

-

 

7

 

 

 

(3

)

(1,267

)

(164

)

(1,434

)

 

Schedule of significant unobservable inputs used in the fair value measurement of Level 3 derivative instruments

 

December 31, 2014

 

Fair
Value

 

Unobservable
Input

 

Minimum
Price

 

Maximum
Price

 

Weighted
Average Price

 

Unit of
Measurement

 

(fair value in millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - financial1

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(7

)

Forward gas price

 

2.95

 

4.31

 

3.57

 

$/mmbtu

3

Crude

 

1

 

Forward crude price

 

77.31

 

83.90

 

83.58

 

$/barrel

 

NGL

 

48

 

Forward NGL price

 

0.50

 

1.33

 

0.70

 

$/gallon

 

Power

 

(144

)

Forward power price

 

33.25

 

76.84

 

54.44

 

$/MWH

 

Commodity contracts - physical1

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(22

)

Forward gas price

 

1.79

 

4.85

 

3.39

 

$/mmbtu

3

Crude

 

123

 

Forward crude price

 

33.71

 

107.48

 

62.95

 

$/barrel

 

NGL

 

26

 

Forward NGL price

 

0.07

 

1.40

 

0.81

 

$/gallon

 

Commodity options2

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude

 

36

 

Option volatility

 

27%

 

40%

 

32%

 

 

 

NGL

 

88

 

Option volatility

 

19%

 

94%

 

39%

 

 

 

 

 

149

 

 

 

 

 

 

 

 

 

 

 

 

1

Financial and physical forward commodity contracts are valued using a market approach valuation technique.

2

Commodity options contracts are valued using an option model valuation technique.

3

One million British thermal units (mmbtu).

 

Schedule of changes in net fair value of derivative assets and liabilities classified as Level 3 in the fair value hierarchy

 

Year ended December 31,

 

2014

 

2013

 

(millions of Canadian dollars)

 

 

 

 

 

Level 3 net derivative liability at beginning of period

 

(164

)

(24

)

Total gains/(loss)

 

 

 

 

 

Included in earnings

 

252

 

(100

)

Included in OCI

 

32

 

-

 

Settlements

 

29

 

(40

)

Level 3 net derivative liability at end of period

 

149

 

(164

)

 

1

Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.