XML 67 R53.htm IDEA: XBRL DOCUMENT v3.4.0.3
DEBT (Tables)
12 Months Ended
Dec. 31, 2015
DEBT  
Schedule of debt

 

 

 

Weighted Average

 

 

 

 

 

 

December 31,

 

Interest Rate

 

Maturity

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

Enbridge Inc.

 

 

 

 

 

 

 

 

United States dollar term notes1

 

3.3% 

 

2016-2044

 

4,221

 

3,886

Medium-term notes

 

4.3% 

 

2016-2064

 

5,698

 

6,048

Commercial paper and credit facility draws2

 

 

 

 

 

5,667

 

4,525

Other3

 

 

 

 

 

7

 

-

Enbridge (U.S.) Inc.

 

 

 

 

 

 

 

 

Commercial paper and credit facility draws4

 

 

 

 

 

1,665

 

1,657

Medium-term notes5

 

5.1% 

 

2020 

 

14

 

12

Enbridge Energy Partners, L.P.

 

 

 

 

 

 

 

 

Senior notes6

 

6.2% 

 

2016-2045

 

7,404

 

4,350

Commercial paper and credit facility draws7

 

 

 

 

 

1,988

 

2,056

Junior subordinated notes8

 

8.1% 

 

2067 

 

554

 

464

Enbridge Gas Distribution Inc.

 

 

 

 

 

 

 

 

Medium-term notes

 

4.6% 

 

2016-2050

 

3,603

 

3,033

Debentures

 

9.9% 

 

2024 

 

85

 

85

Commercial paper and credit facility draws

 

 

 

 

 

599

 

939

Enbridge Income Fund

 

 

 

 

 

 

 

 

Medium-term notes

 

3.8% 

 

2016-2044

 

2,405

 

2,405

Commercial paper and credit facility draws

 

 

 

 

 

-

 

140

Enbridge Pipelines (Southern Lights) L.L.C.

 

 

 

 

 

 

 

 

Medium-term notes9,10

 

4.0% 

 

2016-2040

 

1,425

 

1,223

Enbridge Pipelines Inc.

 

 

 

 

 

 

 

 

Medium-term notes11

 

4.7% 

 

2018-2045

 

3,725

 

2,974

Commercial paper and credit facility draws

 

 

 

 

 

1,346

 

163

Debentures

 

8.2% 

 

2024 

 

200

 

200

Promissory note12

 

 

 

 

 

-

 

103

Other3

 

 

 

 

 

4

 

9

Enbridge Southern Lights LP

 

 

 

 

 

 

 

 

Medium-term notes10

 

4.0% 

 

2040 

 

336

 

348

Midcoast Energy Partners, L.P.

 

 

 

 

 

 

 

 

Senior notes13

 

4.1% 

 

2019-2024

 

554

 

465

Commercial paper and credit facility draws14

 

 

 

 

 

678

 

418

Other15

 

 

 

 

 

(198)

 

(151)

Total debt

 

 

 

 

 

41,980

 

35,352

Current maturities

 

 

 

 

 

(1,990)

 

(1,004)

Short-term borrowings16

 

 

 

 

 

(599)

 

(1,041)

Long-term debt

 

 

 

 

 

39,391

 

33,307

1

2015 - US$3,050 million (2014 - US$3,350 million).

2

2015 - $4,168 million and US$1,084 million (2014 - $3,217 million and US$1,127 million)

3

Primarily capital lease obligations.

4

2015 - US$1,203 million (2014 - US$1,428 million).

5

2015 - US$10 million (2014 - US$10 million).

6

2015 - US$5,350 million (2014 - US$3,750 million).

7

2015 - US$1,436 million (2014 - US$1,772 million).

8

2015 - US$400 million (2014 - US$400 million).

9

2015 - US$1,030 million (2014 - US$1,054 million).

10

On August 18, 2014, long-term private debt was issued for $352 million and US$1,601 million related to Southern Lights project financing. The proceeds were utilized to repay the construction credit facilities on a dollar-for-dollar basis.

11

Included in medium-term notes is $100 million with a maturity date of 2112.

12

A non-interest bearing demand promissory note that was paid on January 9, 2015.

13

2015 - US$400 million (2014 - US$400 million).

14

2015 - US$490 million (2014 - US$360 million).

15

Primarily debt discount and debt issue costs.

16

Weighted average interest rate - 0.8% (2014 - 1.4%).

 

Schedule of interest expense

 

INTEREST EXPENSE

 

 

 

 

Year ended December 31,

 

2015

 

2014

 

 

 

 

 

(millions of Canadian dollars)

 

 

 

 

Debentures and term notes

 

1,805

 

1,425

Commercial paper and credit facility draws

 

172

 

71

Southern Lights project financing

 

-

 

49

Capitalized

 

(353)

 

(416)

 

 

1,624

 

1,129

 

INTEREST EXPENSE

 

 

 

 

Year ended December 31,

 

2015

 

2014

 

 

 

 

 

(millions of Canadian dollars)

 

 

 

 

Enbridge Inc.

 

970

 

598

Enbridge (U.S.) Inc.

 

54

 

19

Enbridge Energy Partners, L.P.

 

369

 

458

Enbridge Gas Distribution Inc.

 

175

 

154

Enbridge Income Fund

 

106

 

76

Enbridge Pipelines (Southern Lights) L.L.C.

 

45

 

36

Enbridge Pipelines Inc.

 

210

 

171

Enbridge Southern Lights LP

 

14

 

14

Midcoast Energy Partners, L.P.

 

34

 

19

Capitalized

 

(353)

 

(416)

 

 

1,624

 

1,129

 

Schedule of committed credit facilities

 

 

 

 

 

2015

 

2014

December 31,

 

Maturity

 

Total
Facilities

 

Draws1

 

Available

 

Total
Facilities

 

 

 

 

 

 

 

 

 

 

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

Enbridge Inc.

 

2017-2020

 

6,988 

 

5,692

 

1,296

 

9,025

Enbridge (U.S.) Inc.

 

2017

 

4,470 

 

1,665

 

2,805

 

3,747

Enbridge Energy Partners, L.P.

 

2017-2020

 

3,598 

 

2,054

 

1,544

 

3,045

Enbridge Gas Distribution Inc.

 

2017-2019

 

1,010 

 

603

 

407

 

1,008

Enbridge Income Fund

 

2018

 

1,500 

 

11

 

1,489

 

500

Enbridge Pipelines (Southern Lights) L.L.C.

 

2017

 

28 

 

-

 

28

 

23

Enbridge Pipelines Inc.

 

2017

 

3,000 

 

1,346

 

1,654

 

300

Enbridge Southern Lights LP

 

2017

 

 

-

 

5

 

5

Midcoast Energy Partners, L.P.

 

2018

 

1,121 

 

678

 

443

 

986

Total committed credit facilities2

 

 

 

21,720 

 

12,049

 

9,671

 

18,639

1

Includes facility draws, letters of credit and commercial paper issuances that are back-stopped by the credit facility.

2

On August 18, 2014, long-term private debt was issued for $352 million and US$1,061 million related to Southern Lights project financing. The proceeds were utilized to repay the construction credit facilities on a dollar-for-dollar basis.