XML 41 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
6 Months Ended
Jun. 30, 2017
Pension and Other Postretirement Benefits  
Schedule of net benefit costs recognized

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

62

 

 

41

 

 

116

 

 

83

 

Interest cost

 

47

 

 

23

 

 

79

 

 

49

 

Expected return on plan assets

 

(73)

 

 

(38

)

 

(124)

 

 

(76

)

Amortization of actuarial loss

 

8

 

 

9

 

 

17

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit costs

 

44

 

 

35

 

 

88

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spectra Energy Corp  
Pension and Other Postretirement Benefits  
Summary of the fair value of the pension and OPEB-related balances - net funded status

 

 

Pension

 

OPEB

February 27, 2017

 

U.S.

 

Canada

 

U.S.

 

Canada

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

Projected benefit obligation

 

818

 

1,505

 

275

 

146

Fair value of plan assets

 

737

 

1,290

 

103

 

-

 

 

 

 

 

 

 

 

 

Underfunded status

 

(81)

 

(215)

 

(172)

 

(146)

 

 

 

 

 

 

 

 

 

Presented as follows:

 

 

 

 

 

 

 

 

Deferred amounts and other assets

 

-

 

23

 

-

 

-

Accounts payable and other

 

(2)

 

-

 

(3)

 

(4)

Other long-term liabilities

 

(79)

 

(238)

 

(169)

 

(142)

 

 

 

 

 

 

 

 

 

 

 

(81)

 

(215)

 

(172)

 

(146)

 

 

 

 

 

 

 

 

 

 

Summary of the fair value of the pension and OPEB-related balances - balance sheet presentation

 

 

Pension

 

OPEB

February 27, 2017

 

U.S.

 

Canada

 

U.S.

 

Canada

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

Projected benefit obligation

 

818

 

1,505

 

275

 

146

Fair value of plan assets

 

737

 

1,290

 

103

 

-

 

 

 

 

 

 

 

 

 

Underfunded status

 

(81)

 

(215)

 

(172)

 

(146)

 

 

 

 

 

 

 

 

 

Presented as follows:

 

 

 

 

 

 

 

 

Deferred amounts and other assets

 

-

 

23

 

-

 

-

Accounts payable and other

 

(2)

 

-

 

(3)

 

(4)

Other long-term liabilities

 

(79)

 

(238)

 

(169)

 

(142)

 

 

 

 

 

 

 

 

 

 

 

(81)

 

(215)

 

(172)

 

(146)

 

 

 

 

 

 

 

 

 

 

Schedule of weighted average assumptions made in the measurement of the projected benefit obligations of the pension plans and OPEB

 

 

Pension

 

OPEB

February 27, 2017

 

U.S.

 

Canada

 

U.S.

 

Canada

Discount rate

 

3.6%

 

3.8%

 

3.5%

 

3.9%

Average rate of salary increases

 

4.0%

 

3.0%

 

 

 

 

 

Schedule of assumed rates for medical costs for the next year used to measure the expected cost of benefits

 

 

Medical Cost Trend
Rate Assumption for
Next Fiscal Year

 

Ultimate Medical
Cost Trend Rate
Assumption

 

Year in which Ultimate
Medical Cost Trend Rate
Assumption is Achieved

Canadian Plans

 

5%

 

5%

 

 

United States Plans

 

7.5%

 

4.5%

 

2037

 

Schedule of expected rate of return on plan assets

February 27, 2017

 

Pension

 

OPEB

Canadian Plans

 

6.4%

 

 

United States Plans

 

5.5%

 

4.8%

 

Schedule of target mix for plan assets and major categories of plan assets

 

 

Canadian Plans

 

United States Plans

Equity securities

 

55.0%

 

30.0%

Fixed income securities

 

45.0%

 

60.0%

Other

 

0.0%

 

10.0%

 

 

February 27, 2017

 

Level 11

 

Level 21

 

Level 31

 

Total

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

Pension

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

4

 

-

 

-

 

4

Fixed income securities

 

946

 

-

 

-

 

946

Equity

 

580

 

412

 

-

 

992

Other

 

-

 

-

 

85

 

85

 

 

 

 

 

 

 

 

 

OPEB

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

6

 

-

 

-

 

6

Fixed income securities

 

37

 

12

 

-

 

49

Equity

 

21

 

19

 

-

 

40

Other

 

-

 

-

 

8

 

8

 

 

 

 

 

 

 

 

 

 

1

See Note 11 for details on the nature of level 1, level 2 and level 3 fair value measurements.

 

Schedule of plan contributions by the Company

Year ended December 31,

 

Pension

 

OPEB

(millions of Canadian dollars)

 

 

 

 

Contributions expected to be paid in 2017

 

25

 

8

 

 

 

 

 

 

Schedule of benefits expected to be paid by the Company

Year ended December 31,

 

2017

 

2018

 

2019

 

2020

 

2021

 

2022-2026

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

Expected future benefit payments

 

124

 

150

 

151

 

157

 

153

 

820