XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD
CAD in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Operating activities        
Earnings CAD 1,241 CAD 352 CAD 2,186 CAD 1,699
Adjustments to reconcile earnings to net cash provided by operating activities:        
Depreciation and amortization 868 555 1,540 1,114
Deferred income taxes (recovery)/expense 255 (26) 416 348
Changes in unrealized (gain)/loss on derivative instruments, net (Note 11) (480) 77 (898) (765)
Earnings from equity investments (236) (134) (472) (364)
Distributions from equity investments 299 177 513 367
Impairment   187   187
Gains on disposition (69)   (83)  
Hedge ineffectiveness (Note 11)   5 1 31
Inventory revaluation allowance 9 10 16 178
Unrealized intercompany foreign exchange (gain)/loss 8 (5) 14 55
Other (81) 85 17 172
Changes in environmental liabilities, net of recoveries (99) 23 (95) 14
Changes in operating assets and liabilities 318 64 555 195
Net cash provided by operating activities 2,033 1,370 3,710 3,231
Investing activities        
Capital expenditures (2,280) (1,314) (3,922) (2,959)
Joint venture financing 5 5 (34) (5)
Long-term investments (249) (114) (2,760) (247)
Distributions from equity investments in excess of cumulative earnings 28   39  
Restricted long-term investments (18) (16) (33) (28)
Additions to intangible assets (230) (29) (463) (56)
Acquisition (Note 5)   (485)   (539)
Cash acquired in Merger Transaction (Note 5)     614  
Proceeds from dispositions 153   442  
Reimbursement of capital expenditures 212   212  
Affiliate loans, net (5) (117) (7) (115)
Changes in restricted cash 16 (10) 21 17
Net cash used in investing activities (2,368) (2,080) (5,891) (3,932)
Financing activities        
Net change in bank indebtedness and short-term borrowings 443 (103) 703 140
Net change in commercial paper and credit facility draws (82) 758 2,203 (406)
Debenture and term note issues, net of issue costs 3,175   3,175  
Debenture and term note repayments (2,612) (423) (3,112) (423)
Purchase of interest in consolidated subsidiary (227)   (227)  
Contributions from noncontrolling interests 238 12 453 28
Distributions to noncontrolling interests (195) (178) (386) (362)
Contributions from redeemable noncontrolling interests 589 563 600 567
Distributions to redeemable noncontrolling interests (63) (53) (117) (95)
Common shares issued 5 6 9 2,233
Preference share dividends (81) (71) (164) (144)
Common share dividends (659) (281) (1,013) (557)
Net cash provided by financing activities 531 230 2,124 981
Effect of translation of foreign denominated cash and cash equivalents (23) 2 (32) (38)
Increase/(decrease) in cash and cash equivalents 173 (478) (89) 242
Cash and cash equivalents at beginning of period 1,855 1,735 2,117 1,015
Cash and cash equivalents at end of period CAD 2,028 CAD 1,257 CAD 2,028 CAD 1,257