XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Statutory Reserves [Member]
Accumulated Deficit [Member]
Total Sea Limited Shareholders' Equity [Member]
Non-controlling Interests [Member]
Total
Beginning balance at Dec. 31, 2019 $ 230 $ 4,687,284 $ 5,449 $ 46 $ (3,530,585) $ 1,162,424 $ 10,228 $ 1,172,652
Beginning balance (in shares) at Dec. 31, 2019 463,244,652              
Comprehensive loss:                
Net loss for the period $ 0 0 0 0 (674,474) (674,474) 148 (674,326)
Foreign currency translation adjustments 0 0 (10,210) 0 0 (10,210) (1,484) (11,694)
Net change in unrealized gain (loss) on available-for-sale investments 0 0 (5,400) 0 0 (5,400) 0 (5,400)
Acquisition of subsidiaries 0 0 0 0 0 0 37,511 37,511
Appropriation of statutory reserves 0 0 0 66 (66) 0 0 0
Equity component of convertible notes 0 284,727 0 0 0 284,727 0 284,727
Purchase of capped calls related to issuance of convertible notes 0 (135,700) 0 0 0 (135,700) 0 (135,700)
Conversion and exchange of convertible notes into Class A ordinary shares $ 8 136,314 0 0 0 136,322 0 136,322
Conversion and exchange of convertible notes into Class A ordinary shares (in shares) 14,949,659              
Transaction with non-controlling interests $ 0 (20,771) 0 0 0 (20,771) 1,729 (19,042)
Disposal of interest in a subsidiary 0 0 0 0 0 0 (11,971) (11,971)
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 2,000,000              
Exercise of share options $ 0 6,262 0 0 0 6,262 0 6,262
Exercise of share options (in shares) 1,122,088              
Restricted share awards and restricted share units issued $ 1 (1) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 1,785,359              
Share-based compensation $ 0 110,613 0 0 0 110,613 2,481 113,094
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (2,807,447)              
Ending balance at Jun. 30, 2020 $ 239 5,068,728 (10,161) 112 (4,205,125) 853,793 38,642 892,435
Ending balance (in shares) at Jun. 30, 2020 480,294,311              
Comprehensive loss:                
Net loss for the period $ 0 0 0 0 (943,582) (943,582) (6,249) (949,831)
Foreign currency translation adjustments 0 0 13,813 0 0 13,813 413 14,226
Net change in unrealized gain (loss) on available-for-sale investments 0 0 981 0 0 981 26 1,007
Acquisition of subsidiaries 0 0 0 0 0 0 2,083 2,083
Appropriation of statutory reserves 0 0 0 2,251 (2,251) 0 0 0
Conversion of convertible notes into Class A ordinary shares $ 6 328,602 0 0 0 328,608 0 328,608
Conversion of convertible notes into Class A ordinary shares (in shares) 12,457,159              
Issuance of Class A ordinary shares, net of issuance costs $ 8 2,908,291 0 0 0 2,908,299 0 2,908,299
Issuance of Class A ordinary shares, net of issuance costs (in shares) 15,180,000              
Capital contributed by non-controlling interest $ 0 0 0 0 0 0 4,631 4,631
Transaction with non-controlling interests 0 477 48 0 0 525 (2,219) (1,694)
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 4,000,000              
Exercise of share options $ 1 55,686 0 0 0 55,687 0 55,687
Exercise of share options (in shares) 1,739,081              
Restricted share awards and restricted share units issued $ 1 (1) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 1,462,633              
Share-based compensation $ 0 164,788 0 0 0 164,788 0 164,788
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (3,201,714)              
Ending balance at Dec. 31, 2020 $ 255 8,526,571 4,681 2,363 (5,150,958) 3,382,912 37,327 3,420,239
Ending balance (in shares) at Dec. 31, 2020 511,931,470              
Comprehensive loss:                
Net loss for the period $ 0 0 0 0 (856,132) (856,132) 372 (855,760)
Foreign currency translation adjustments 0 0 (24,462) 0 0 (24,462) (1,296) (25,758)
Net change in unrealized gain (loss) on available-for-sale investments 0 0 (3,499) 0 0 (3,499) 93 (3,406)
Acquisition of subsidiaries $ 1 252,959 0 0 0 252,960 0 252,960
Acquisition of subsidiaries (in shares) 1,000,000              
Appropriation of statutory reserves $ 0 0 0 (597) 597 0 0 0
Conversion of convertible notes into Class A ordinary shares $ 7 588,000 0 0 0 588,007 0 588,007
Conversion of convertible notes into Class A ordinary shares (in shares) 14,734,055              
Transaction with non-controlling interests $ 0 (2,553) 291 0 0 (2,262) 2,262 0
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 7,000,000              
Exercise of share options $ 2 18,951 0 0 0 18,953 0 18,953
Exercise of share options (in shares) 4,006,975              
Restricted share awards and restricted share units issued $ 1 (1) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 2,250,704              
Share-based compensation $ 0 203,690 0 0 0 203,690 0 203,690
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (6,257,679)              
Ending balance at Jun. 30, 2021 $ 266 $ 9,587,617 $ (22,989) $ 1,766 $ (6,006,493) $ 3,560,167 $ 38,758 $ 3,598,925
Ending balance (in shares) at Jun. 30, 2021 534,665,525