XML 27 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary Shares [Member]
Ordinary Shares [Member]
Adjustment [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Adjustment [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Adjustment [Member]
Statutory Reserves [Member]
Statutory Reserves [Member]
Adjustment [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Adjustment [Member]
Total Sea Limited Shareholders' Equity (Deficit) [Member]
Total Sea Limited Shareholders' Equity (Deficit) [Member]
Adjustment [Member]
Non-controlling Interests [Member]
Non-controlling Interests [Member]
Adjustment [Member]
Total
Adjustment [Member]
Beginning balance at Dec. 31, 2020 $ 255   $ 8,526,571   $ 4,681   $ 2,363   $ (5,150,958)   $ 3,382,912   $ 37,327   $ 3,420,239  
Beginning balance (in shares) at Dec. 31, 2020 511,931,470                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income for the year $ 0   0   0   0   (2,046,759)   (2,046,759)   3,729   (2,043,030)  
Other comprehensive (loss) income 0   0   (33,541)   0   0   (33,541)   (581)   (34,122)  
Acquisition of subsidiaries $ 1   270,732   0   0   0   270,733   0   270,733  
Acquisition of subsidiaries (in shares) 1,051,731                              
Appropriation of statutory reserves $ 0   0   0   3,781   (3,781)   0   0   0  
Equity component of convertible notes 0   486,758   0   0   0   486,758   0   486,758  
Issuance of Class A ordinary shares, net of issuance costs $ 6   3,972,410   0   0   0   3,972,416   0   3,972,416  
Issuance of Class A ordinary shares, net of issuance costs (in shares) 12,650,000                              
Conversion of convertible notes into Class A ordinary shares $ 10   826,114   0   0   0   826,124   0   826,124  
Conversion of convertible notes into Class A ordinary shares (in shares) 20,039,849                              
Capital contributed by non-controlling interest $ 0   0   0   0   0   0   339   339  
Transactions with non-controlling interests 0   6,761   341   0   0   7,102   (15,102)   (8,000)  
Shares issued to depositary bank $ 0   0   0   0   0   0   0   0  
Shares issued to depositary bank (in shares) 12,000,000                              
Exercise of share options $ 4   77,635   0   0   0   77,639   0   77,639  
Exercise of share options (in shares) 8,027,170                              
Restricted share awards and restricted share units issued $ 2   (2)   0   0   0   0   0   0  
Restricted share awards and restricted share units issued (in shares) 4,125,722                              
Share-based compensation $ 0   455,313   0   0   0   455,313   0   455,313  
Settlement of share incentives with shares held by depositary bank $ 0   0   0   0   0   0   0   0  
Settlement of share incentives with shares held by depositary bank (in shares) (12,087,982)                              
Ending balance at Dec. 31, 2021 $ 278   14,622,292   (28,519)   6,144   (7,201,498)   7,398,697   25,712   7,424,409  
Ending balance (in shares) at Dec. 31, 2021 557,737,960                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income for the year $ 0   0   0   0   (1,651,421)   (1,651,421)   (6,351)   (1,657,772)  
Other comprehensive (loss) income 0   0   (84,560)   0   0   (84,560)   (4,778)   (89,338)  
Acquisition of subsidiaries $ 0   0   0   0   0   0   12,560   12,560  
Acquisition of subsidiaries (in shares) 0                              
Appropriation of statutory reserves $ 0   0   0   6,346   (6,346)   0   0   0  
Conversion of convertible notes into Class A ordinary shares $ 0   5   0   0   0   5   0   5  
Conversion of convertible notes into Class A ordinary shares (in shares) 252                              
Capital contributed by non-controlling interest $ 0   335   1,864   0   0   2,199   68,677   70,876  
Deconsolidation and disposal of interest in subsidiary 0   0   0   0   0   0   (701)   (701)  
Transactions with non-controlling interests 0   (14,889)   0   0   0   (14,889)   0   (14,889)  
Shares issued to depositary bank $ 0   0   0   0   0   0   0   0  
Shares issued to depositary bank (in shares) 7,000,000                              
Exercise of share options $ 1   50,210   0   0   0   50,211   0   50,211  
Exercise of share options (in shares) 3,412,987                              
Restricted share awards and restricted share units issued $ 2   (2)   0   0   0   0   0   0  
Restricted share awards and restricted share units issued (in shares) 3,809,600                              
Share-based compensation $ 0   713,222   0   0   0   713,222   0   713,222  
Settlement of share incentives with shares held by depositary bank $ 0   0   0   0   0   0   0   0  
Settlement of share incentives with shares held by depositary bank (in shares) (7,201,957)                              
Ending balance at Dec. 31, 2022 $ 281   14,559,690   (111,215)   12,490   (8,745,541)   5,715,705   95,119   5,810,824  
Ending balance (ASU 2020-06 [Member]) at Dec. 31, 2022   $ 0   $ (811,483)   $ 0   $ 0   $ 113,724   $ (697,759)   $ 0   $ (697,759)
Ending balance (in shares) at Dec. 31, 2022 564,758,842                              
Ending balance (in shares) (ASU 2020-06 [Member]) at Dec. 31, 2022   0                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income for the year $ 0   0   0   0   150,726   150,726   11,956   162,682  
Other comprehensive (loss) income 0   0   3,215   0   0   3,215   1,305   4,520  
Appropriation of statutory reserves 0   0   0   4,491   (4,491)   0   0   0  
Conversion of convertible notes into Class A ordinary shares $ 1   31,296   0   0   0   31,297   0   31,297  
Conversion of convertible notes into Class A ordinary shares (in shares) 1,581,165                              
Capital contributed by non-controlling interest $ 0   0   0   0   0   0   1,336   1,336  
Deconsolidation and disposal of interest in subsidiary 0   (1,352)   0   0   0   (1,352)   (5,961)   (7,313)  
Shares issued to depositary bank $ 0   0   0   0   0   0   0   0  
Shares issued to depositary bank (in shares) 6,000,000                              
Exercise of share options $ 1   10,642   0   0   0   10,643   0   10,643  
Exercise of share options (in shares) 1,603,859                              
Restricted share awards and restricted share units issued $ 2   (2)   0   0   0   0   0   0  
Restricted share awards and restricted share units issued (in shares) 4,101,762                              
Share-based compensation $ 0   683,596   0   0   0   683,596   0   683,596  
Settlement of share incentives with shares held by depositary bank $ 0   0   0   0   0   0   0   0  
Settlement of share incentives with shares held by depositary bank (in shares) (5,705,621)                              
Ending balance at Dec. 31, 2023 $ 285   $ 15,283,870   $ (108,000)   $ 16,981   $ (8,599,306)   $ 6,593,830   $ 103,755   $ 6,697,585  
Ending balance (in shares) at Dec. 31, 2023 572,340,007