v2.4.0.8
Earnings Per Common Share / Unit (Tables)
9 Months Ended
Sep. 30, 2014
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The following table sets forth the computation of our basic and diluted earnings per share/unit (in thousands, except per share/unit amounts):

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014      2013  

REIT

         

Net earnings (loss) attributable to common stockholders

   $ 136,245      $ (7,534   $ 213,626       $ 256,365   

Noncontrolling interest attributable to exchangeable limited partnership units

     493        (48     767         1,446   

Gains, net of expenses, associated with exchangeable debt assumed exchanged

     (18,658     —         —          —    
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted net earnings (loss) attributable to common stockholders

   $ 118,080      $ (7,582   $ 214,393       $ 257,811   
  

 

 

   

 

 

   

 

 

    

 

 

 

Weighted average common shares outstanding - Basic (1)

     499,292        497,989        499,045         482,007   

Incremental weighted average effect on exchange of limited partnership units (2)

     1,843        1,859        1,792         3,099   

Incremental weighted average effect of stock awards and warrants

     3,074        —         3,374         3,303   

Incremental weighted average effect on exchange of exchangeable debt

     11,879        —         —          —    
  

 

 

   

 

 

   

 

 

    

 

 

 

Weighted average common shares outstanding - Diluted (3)

     516,088        499,848        504,211         488,409   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net earnings (loss) per share attributable to common stockholders -

         

Basic

   $ 0.27      $ (0.02   $ 0.43       $ 0.53   

Diluted

   $ 0.23      $ (0.02   $ 0.43       $ 0.53   
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating Partnership

         

Net earnings (loss) attributable to common unitholders

   $ 136,738      $ (7,582   $ 214,393       $ 257,374   

Noncontrolling interest attributable to exchangeable limited partnership units

     —         —         —          437   

Gains, net of expenses, associated with exchangeable debt assumed exchanged

     (18,658     —         —          —    
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted net earnings (loss) attributable to common unitholders

   $ 118,080      $ (7,582   $ 214,393       $ 257,811   
  

 

 

   

 

 

   

 

 

    

 

 

 

Weighted average common partnership units outstanding - Basic (1)

     501,135        499,848        500,837         483,889   

Incremental weighted average effect on exchange of limited partnership units

     —         —         —          1,217   

Incremental weighted average effect of stock awards and warrants of the REIT

     3,074        —         3,374         3,303   

Incremental weighted average effect on exchange of exchangeable debt

     11,879        —         —          —    
  

 

 

   

 

 

   

 

 

    

 

 

 

Weighted average common partnership units outstanding - Diluted (3)

     516,088        499,848        504,211         488,409   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net earnings (loss) per unit attributable to common unitholders -

         

Basic

   $ 0.27      $ (0.02   $ 0.43       $ 0.53   

Diluted

   $ 0.23      $ (0.02   $ 0.43       $ 0.53   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) The increase in shares/units between the nine months ended September 30, 2014 and 2013 is due primarily to an equity offering in April 2013.
(2) Income allocated to the exchangeable Operating Partnership units not held by the REIT has been included in the numerator and exchangeable Operating Partnership units have been included in the denominator for the purpose of computing diluted earnings per share for all periods since the per share/unit amount is the same. The incremental weighted average exchangeable Operating Partnership units were 1,843 and 1,859 for the three months ended September 30, 2014 and 2013, respectively, and were 1,792 and 1,882 for the nine months ended September 30, 2014 and 2013, respectively.
(3) Total weighted average potentially dilutive stock awards and warrants outstanding were 14,170 and 14,133 for the three months ended September 30, 2014 and 2013, respectively, and were 14,903 and 14,070 for the nine months ended September 30, 2014 and 2013, respectively. Total weighted average potentially dilutive shares/units from exchangeable debt outstanding were 11,879 for all periods presented. Excluding the Operating Partnership units discussed above, total weighted average potentially dilutive limited partnership units outstanding were 1,944 and 1,950 for the three months ended September 30, 2014 and 2013, respectively, and were 1,947 and 1,426 for the nine months ended September 30, 2014 and 2013, respectively.