|
Other Assets and Other Liabilities (Tables)
|
12 Months Ended |
|
Dec. 31, 2014
|
| Text Block [Abstract] |
|
| Schedule of Other Assets |
Our other assets consisted
of the following, net of amortization and depreciation, if
applicable, at December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
2013 |
|
|
Leasing
commissions
|
|
$ |
241,557 |
|
|
$ |
222,267 |
|
|
Rent leveling and above
market leases
|
|
|
224,589 |
|
|
|
256,018 |
|
|
Derivative
assets
|
|
|
106,664 |
|
|
|
20,241 |
|
|
Prepaid assets
|
|
|
105,093 |
|
|
|
136,729 |
|
|
Fixed assets
|
|
|
86,927 |
|
|
|
85,389 |
|
|
Value added taxes
receivable
|
|
|
86,331 |
|
|
|
106,074 |
|
|
Loan fees
|
|
|
53,025 |
|
|
|
49,920 |
|
|
Management
contracts
|
|
|
52,896 |
|
|
|
61,082 |
|
|
Other notes
receivable
|
|
|
46,570 |
|
|
|
38,860 |
|
|
Deferred income
taxes
|
|
|
7,887 |
|
|
|
19,020 |
|
|
Other
|
|
|
84,525 |
|
|
|
99,863 |
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
1,096,064 |
|
|
$ |
1,095,463 |
|
|
| Schedule of Other Liabilities |
Our other liabilities
consisted of the following, net of amortization, if applicable, at
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
2013 |
|
|
Tenant security
deposits
|
|
$ |
169,326 |
|
|
$ |
191,070 |
|
|
Income tax
liabilities
|
|
|
85,200 |
|
|
|
184,888 |
|
|
Unearned rents
|
|
|
74,873 |
|
|
|
64,156 |
|
|
Derivative
liabilities
|
|
|
52,740 |
|
|
|
77,018 |
|
|
Below market
leases
|
|
|
30,651 |
|
|
|
30,031 |
|
|
Deferred income
|
|
|
16,326 |
|
|
|
39,565 |
|
|
Value added taxes
payable
|
|
|
13,358 |
|
|
|
57,260 |
|
|
Environmental
|
|
|
10,878 |
|
|
|
16,926 |
|
|
Other
|
|
|
173,074 |
|
|
|
159,731 |
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
626,426 |
|
|
$ |
820,645 |
|
|
| Schedule of Amortized Rental Income |
The expected future
amortization of leasing commissions into rental expense of $241.6
million is summarized in the table below. We also expect our above
and below market leases and rent leveling net assets, which total
$193.9 million at December 31, 2014, to be amortized into
rental income as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
Expense |
|
|
Net Charge to
Rental Income
|
|
|
2015
|
|
$ |
69,815 |
|
|
$ |
10,678 |
|
|
2016
|
|
|
55,330 |
|
|
|
22,322 |
|
|
2017
|
|
|
41,783 |
|
|
|
25,152 |
|
|
2018
|
|
|
25,342 |
|
|
|
23,843 |
|
|
2019
|
|
|
15,531 |
|
|
|
20,413 |
|
|
Thereafter
|
|
|
33,756 |
|
|
|
91,530 |
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
241,557 |
|
|
$ |
193,938 |
|
|