| Summary of Ownership Percentages and Noncontrolling Interests |
The following table summarizes our ownership percentages and noncontrolling interests and the consolidated entities’ total assets and liabilities at September 30, 2017, and December 31, 2016 (dollars in thousands):
|
|
Our Ownership Percentage |
|
|
Noncontrolling Interests |
|
|
Total Assets |
|
|
Total Liabilities |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
Prologis U.S. Logistics Venture |
|
55.0 |
% |
|
|
55.0 |
% |
|
$ |
2,512,472 |
|
|
$ |
2,424,800 |
|
|
$ |
6,105,053 |
|
|
$ |
6,201,278 |
|
|
$ |
515,962 |
|
|
$ |
797,593 |
|
|
Prologis North American Industrial
Fund (1) |
N/A |
|
|
|
66.1 |
% |
|
|
- |
|
|
|
486,648 |
|
|
|
- |
|
|
|
2,479,072 |
|
|
|
- |
|
|
|
1,038,708 |
|
|
Prologis Brazil Logistics Partners
Fund I (2) |
N/A |
|
|
|
50.0 |
% |
|
|
- |
|
|
|
61,836 |
|
|
|
- |
|
|
|
131,581 |
|
|
|
- |
|
|
|
720 |
|
|
Other consolidated entities (3) |
various |
|
|
various |
|
|
|
79,072 |
|
|
|
99,185 |
|
|
|
845,660 |
|
|
|
866,821 |
|
|
|
30,396 |
|
|
|
34,073 |
|
|
Prologis, L.P. noncontrolling
interests |
|
|
|
|
|
|
|
|
|
2,591,544 |
|
|
|
3,072,469 |
|
|
|
6,950,713 |
|
|
|
9,678,752 |
|
|
|
546,358 |
|
|
|
1,871,094 |
|
|
Limited partners in Prologis, L.P.
(4) (5) |
|
|
|
|
|
|
|
|
|
423,961 |
|
|
|
394,590 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Prologis, Inc. noncontrolling
interests |
|
|
|
|
|
|
|
|
$ |
3,015,505 |
|
|
$ |
3,467,059 |
|
|
$ |
6,950,713 |
|
|
$ |
9,678,752 |
|
|
$ |
546,358 |
|
|
$ |
1,871,094 |
|
|
(1) |
In March 2017, we acquired all of our partner’s interest for $710.2 million. The difference between the amount we paid and the noncontrolling interest balance was adjusted through Additional Paid-in Capital with no gain or loss recognized. |
|
(2) |
In March 2017, we acquired all of our partner’s interest for $79.8 million. The difference between the amount we paid and the noncontrolling interest balance was adjusted through Additional Paid-in Capital with no gain or loss recognized. At December 31, 2016, the assets of the Prologis Brazil Logistics Partners Fund I were primarily investments in unconsolidated entities of $113.1 million. For additional information on our unconsolidated investments, see Note 3. |
|
(3) |
This line item includes our two partnerships that have issued limited partnership units to third parties, as discussed above, along with various other consolidated entities. At September 30, 2017, and December 31, 2016, limited partnership units were redeemable for cash or, at our option, 1.0 million and 1.8 million shares of the Parent’s common stock. During the first nine months of 2017, limited partnership units were redeemed for 0.8 million shares of the Parent’s common stock. |
|
(4) |
We had 8.9 million Class A Units that were convertible into 8.6 million and 8.7 million common limited partnership units of the Operating Partnership at September 30, 2017 and December 31, 2016, respectively. |
|
(5) |
At September 30, 2017, and December 31, 2016, excluding the Class A Units, there were common limited partnership units in the Operating Partnership outstanding that were redeemable for cash or, at our option, 4.1 million shares and 4.6 million shares of the Parent’s common stock with a fair value of $262.2 million and $241.8 million, respectively, based on the closing stock price of the Parent’s common stock. In 2017, unitholders redeemed 0.7 million common limited partnership units for an equal number of shares of the Parent’s common stock with a value of $18.8 million. At September 30, 2017, and December 31, 2016, there were 3.7 million and 2.2 million LTIP Units (as defined in Note 7) outstanding, respectively, associated with our long-term compensation plan that are convertible into common units of the Operating Partnership after they vest and other applicable conditions are met. |
|