| Other Assets and Other Liabilities |
NOTE 8. OTHER ASSETS AND OTHER LIABILITIES
The following table summarizes our other assets, net of amortization and depreciation, if applicable, at December 31 (in thousands):
|
|
|
2017 |
|
|
2016 |
|
|
Rent leveling |
|
$ |
311,932 |
|
|
$ |
285,824 |
|
|
Leasing commissions |
|
|
306,461 |
|
|
|
286,821 |
|
|
Acquired lease intangibles |
|
|
202,087 |
|
|
|
267,907 |
|
|
Fixed assets |
|
|
109,823 |
|
|
|
102,830 |
|
|
Prepaid assets |
|
|
102,179 |
|
|
|
120,361 |
|
|
Accounts receivable |
|
|
85,118 |
|
|
|
110,918 |
|
|
Value added taxes receivable |
|
|
84,339 |
|
|
|
94,713 |
|
|
Other notes receivable |
|
|
35,406 |
|
|
|
35,824 |
|
|
Derivative assets |
|
|
19,139 |
|
|
|
47,114 |
|
|
Management contracts |
|
|
17,608 |
|
|
|
41,993 |
|
|
Deferred income taxes |
|
|
13,533 |
|
|
|
14,052 |
|
|
Other |
|
|
94,338 |
|
|
|
88,633 |
|
|
Total |
|
$ |
1,381,963 |
|
|
$ |
1,496,990 |
|
The following table summarizes our other liabilities, net of amortization, if applicable, at December 31 (in thousands):
|
|
|
2017 |
|
|
2016 |
|
|
Tenant security deposits |
|
$ |
209,741 |
|
|
$ |
206,301 |
|
|
Unearned rents |
|
|
71,392 |
|
|
|
90,233 |
|
|
Income tax liabilities |
|
|
56,988 |
|
|
|
68,666 |
|
|
Indemnification liability |
|
|
39,480 |
|
|
|
32,843 |
|
|
Derivative liabilities |
|
|
32,229 |
|
|
|
1,268 |
|
|
Environmental liabilities |
|
|
25,728 |
|
|
|
24,572 |
|
|
Acquired lease intangibles |
|
|
24,769 |
|
|
|
31,707 |
|
|
Deferred income |
|
|
15,754 |
|
|
|
21,629 |
|
|
Value added taxes payable |
|
|
10,081 |
|
|
|
15,888 |
|
|
Other |
|
|
173,737 |
|
|
|
134,212 |
|
|
Total |
|
$ |
659,899 |
|
|
$ |
627,319 |
|
The following table summarizes the expected future amortization of leasing commissions and forgone rent (included in acquired lease intangibles) into amortization expense and above and below market leases (included in acquired lease intangibles) and rent leveling net assets into rental revenues, all based on the balances at December 31, 2017 (in thousands):
|
|
|
Amortization Expense |
|
|
Net (Increase) Decrease to
Rental Revenues |
|
|
2018 |
|
$ |
107,897 |
|
|
$ |
(13,862 |
) |
|
2019 |
|
|
90,168 |
|
|
|
25,635 |
|
|
2020 |
|
|
73,790 |
|
|
|
42,140 |
|
|
2021 |
|
|
56,494 |
|
|
|
46,332 |
|
|
2022 |
|
|
41,689 |
|
|
|
41,855 |
|
|
Thereafter |
|
|
98,233 |
|
|
|
185,340 |
|
|
Total |
|
$ |
468,271 |
|
|
$ |
327,440 |
|
|