Real Estate (Tables)
|
12 Months Ended |
Dec. 31, 2017 |
| Real Estate [Abstract] |
|
| Investments in Real Estate Properties |
Investments in real estate properties consisted of the following at December 31 (dollars and square feet in thousands):
|
|
Square Feet |
|
|
Number of Buildings |
|
|
|
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
Operating properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and improvements |
|
294,811 |
|
|
|
331,210 |
|
|
|
1,525 |
|
|
|
1,776 |
|
|
$ |
16,849,349 |
|
|
$ |
17,905,914 |
|
|
Improved land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,735,978 |
|
|
|
6,037,543 |
|
|
Development portfolio, including land costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prestabilized |
|
7,345 |
|
|
|
8,256 |
|
|
|
22 |
|
|
|
29 |
|
|
|
546,173 |
|
|
|
798,233 |
|
|
Properties under development |
|
22,216 |
|
|
|
19,539 |
|
|
|
63 |
|
|
|
60 |
|
|
|
1,047,316 |
|
|
|
633,849 |
|
|
Land (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,154,383 |
|
|
|
1,218,904 |
|
|
Other real estate investments (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
505,445 |
|
|
|
524,887 |
|
|
Total investments in real estate properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,838,644 |
|
|
|
27,119,330 |
|
|
Less accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,059,348 |
|
|
|
3,758,372 |
|
|
Net investments in real estate properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,779,296 |
|
|
$ |
23,360,958 |
|
|
(1) |
Included in our investments in real estate at December 31, 2017 and 2016, were 5,191 and 5,892 acres of land, respectively. |
|
(2) |
Included in other real estate investments were: (i) non-logistics real estate; (ii) land parcels that are ground leased to third parties; (iii) our corporate office buildings; (iv) costs related to future development projects, including purchase options on land; (v) infrastructure costs related to projects we are developing on behalf of others; and (vi) earnest money deposits associated with potential acquisitions. |
|
| Summary of Properties Acquired |
The following table summarizes our real estate acquisition activity for the years ended December 31 (dollars and square feet in thousands):
|
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Number of operating properties |
|
|
16 |
|
|
|
9 |
|
|
|
52 |
|
|
Square feet |
|
|
6,859 |
|
|
|
1,823 |
|
|
|
7,375 |
|
|
Acquisition value of net investments in real estate properties (1) (2) |
|
$ |
1,139,410 |
|
|
$ |
411,706 |
|
|
$ |
1,042,562 |
|
|
(1) |
Value includes the acquisition of 1,392, 776 and 690 acres of land in 2017, 2016 and 2015, respectively. |
|
(2) |
In August 2017, we acquired our partner’s interest in certain joint ventures in Brazil for an aggregate price of R$1.2 billion ($381.7 million). As a result of this transaction, we began consolidating the real estate properties that included twelve operating properties, two prestabilized properties and 531.4 acres of undeveloped land. We accounted for the transaction as a step-acquisition under the business combination rules and recognized a gain. The results of operations for these real estate properties were not significant in 2017. While the preliminary purchase price allocation is substantially complete, the valuation of the real estate properties is still being finalized. |
|
| Summary of Properties Disposed |
The following table summarizes our real estate disposition activity for the years ended December 31 (dollars and square feet in thousands):
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Contributions to unconsolidated co-investment ventures (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of properties |
|
222 |
|
|
|
35 |
|
|
|
31 |
|
|
Square feet |
|
48,171 |
|
|
|
11,624 |
|
|
|
8,355 |
|
|
Net proceeds (2) |
$ |
3,201,986 |
|
|
$ |
1,231,878 |
|
|
$ |
835,385 |
|
|
Gains on contributions, net (2) |
$ |
847,034 |
|
|
$ |
267,441 |
|
|
$ |
148,987 |
|
|
Dispositions to third parties |
|
|
|
|
|
|
|
|
|
|
|
|
Number of properties |
|
110 |
|
|
|
172 |
|
|
|
136 |
|
|
Square feet |
|
17,147 |
|
|
|
20,360 |
|
|
|
23,024 |
|
|
Net proceeds (2) (3) |
$ |
1,281,501 |
|
|
$ |
1,760,048 |
|
|
$ |
2,352,645 |
|
|
Gains on dispositions, net (2) (3) |
$ |
274,711 |
|
|
$ |
353,668 |
|
|
$ |
609,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains on contributions and dispositions, net |
$ |
1,121,745 |
|
|
$ |
621,109 |
|
|
$ |
758,887 |
|
|
Gains on revaluation of equity investments upon acquisition of a controlling interest |
|
61,220 |
|
|
|
- |
|
|
|
- |
|
|
Gains on redemptions of investments in co-investment ventures (4) |
|
- |
|
|
|
136,289 |
|
|
|
- |
|
|
Total gains on dispositions of investments in real estate and revaluation of
equity investments upon acquisition of a controlling interest, net |
$ |
1,182,965 |
|
|
$ |
757,398 |
|
|
$ |
758,887 |
|
|
(1) |
In July 2017, we contributed 190 operating properties totaling 37.1 million square feet owned by Prologis North American Industrial Fund (“NAIF”) to Prologis Targeted U.S. Logistics Fund (“USLF”), our unconsolidated co-investment venture. In exchange for the contribution, we received additional units and USLF assumed $956.0 million of secured debt. |
|
(2) |
Includes the contribution and disposition of land parcels. |
|
(3) |
Includes the sale of our investment in Europe Logistics Venture 1 (“ELV”) in January 2017. See Note 5 for more information on this transaction. |
|
(4) |
In 2016, we redeemed a portion of our investment in two co-investment ventures. |
|
| Summary of Minimum Lease Payments on Leases |
The following table summarizes our minimum lease payments on leases with lease periods greater than one year for space in our operating properties, pre-stabilized development properties and leases of land subject to ground leases at December 31, 2017 (in thousands):
|
2018 |
|
$ |
1,602,708 |
|
|
2019 |
|
|
1,440,452 |
|
|
2020 |
|
|
1,255,182 |
|
|
2021 |
|
|
1,015,212 |
|
|
2022 |
|
|
770,119 |
|
|
Thereafter |
|
|
2,312,372 |
|
|
Total |
|
$ |
8,396,045 |
|
|
| Future Minimum Rental Payments under Non-Cancelable Operating Leases |
The following table summarizes our future minimum rental payments under non-cancelable operating leases in effect at December 31, 2017 (in thousands):
|
2018 |
|
$ |
34,413 |
|
|
2019 |
|
|
31,819 |
|
|
2020 |
|
|
30,420 |
|
|
2021 |
|
|
25,964 |
|
|
2022 |
|
|
24,399 |
|
|
Thereafter |
|
|
311,372 |
|
|
Total |
|
$ |
458,387 |
|
|