XML 31 R16.htm IDEA: XBRL DOCUMENT
v3.24.3

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2024
Segment Reporting [Abstract] |
Segment Information | Segment Information Operating segments are determined based on information used by the CODM in deciding how to evaluate performance and allocate resources. We have five reportable segments consisting of the Mid-Atlantic, Midwest, New York, ERCOT, and all other power regions referred to collectively as “Other Power Regions.” The basis for our reportable segments is the integrated management of our electricity business that is located in different geographic regions, and largely representative of the footprints of ISO/RTO and/or NERC regions, which utilize multiple supply sources to provide electricity through various distribution channels (wholesale and retail). Our hedging strategies and risk metrics are also aligned to these same geographic regions. Descriptions of each of our five reportable segments are as follows: •Mid-Atlantic represents operations in the eastern half of PJM, which includes New Jersey, Maryland, Virginia, West Virginia, Delaware, the District of Columbia, and parts of Pennsylvania and North Carolina. •Midwest represents operations in the western half of PJM and the United States footprint of MISO, excluding MISO’s Southern Region. •New York represents operations within NYISO. •ERCOT represents operations within Electric Reliability Council of Texas that covers a majority of the state of Texas. •Other Power Regions: •New England represents operations within ISO-NE. •South represents operations in FRCC, MISO’s Southern Region, and the remaining portions of SERC not included within MISO or PJM. •West represents operations in WECC, which includes CAISO. •Canada represents operations across the entire country of Canada and includes AESO, OIESO, and the Canadian portion of MISO. The CODM evaluates the performance of our electric business activities and allocates resources based on Operating revenues net of Purchased power and fuel expense (RNF). We believe this is a useful measurement of operational performance, although it is not a presentation defined under GAAP and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Our operating revenues include all sales to third parties as well as government assistance. Purchased power costs include all costs associated with the procurement and supply of electricity including capacity, energy, and ancillary services. Fuel expense includes the fuel costs for our owned generation and fuel costs associated with tolling agreements. The results of our other business activities are not regularly reviewed by the CODM and are therefore not classified as operating segments or included in the regional reportable segment amounts. These activities include wholesale and retail sales of natural gas, energy-related sales in the United Kingdom, as well as sales of other energy-related products and sustainable solutions that are not significant to our overall results of operations. Further, our unrealized mark-to-market gains and losses on economic hedging activities and our amortization of certain intangible assets and liabilities relating to commodity contracts recorded at fair value from mergers and acquisitions are also excluded from the regional reportable segment amounts. The CODM does not use a measure of total assets in making decisions regarding allocating resources to or assessing the performance of these reportable segments. The following tables disaggregate the revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. The disaggregation of revenues reflects our two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. The following tables also show the reconciliation of reportable segment revenues and RNF to our total revenues and RNF for the three and nine months ended September 30, 2024 and 2023.
| Three Months Ended September 30, 2024
| Revenues from external customers |  |  |  |
| Contracts with customers |  | Other(a) |  | Total |  | Intersegment Revenues |  | Total Revenues
Mid-Atlantic | $ | 1,504 |  |  | $ | 97 |  |  | $ | 1,601 |  |  | $ | 2 |  |  | $ | 1,603 |
Midwest | 958 |  |  | 316 |  |  | 1,274 |  |  | 1 |  |  | 1,275 |
New York | 472 |  |  | 39 |  |  | 511 |  |  | (4) |  |  | 507 |
ERCOT | 307 |  |  | 215 |  |  | 522 |  |  | 1 |  |  | 523 |
Other Power Regions | 1,213 |  |  | 230 |  |  | 1,443 |  |  | — |  |  | 1,443 |
Total Reportable Segment Power Revenues | 4,454 |  |  | 897 |  |  | 5,351 |  |  | — |  |  | 5,351 |
Total Natural Gas Revenues | 184 |  |  | 349 |  |  | 533 |  |  | — |  |  | 533 |
Total Other Revenues(b) | 135 |  |  | 531 |  |  | 666 |  |  | — |  |  | 666 |
Total Consolidated Operating Revenues | $ | 4,773 |  |  | $ | 1,777 |  |  | $ | 6,550 |  |  | $ | — |  |  | $ | 6,550 |
| Three Months Ended September 30, 2023
| Revenues from external customers |  |  |  |
| Contracts with customers |  | Other(a) |  | Total |  | Intersegment Revenues |  | Total Revenues
Mid-Atlantic | $ | 1,493 |  |  | $ | (78) |  |  | $ | 1,415 |  |  | $ | (4) |  |  | $ | 1,411 |
Midwest | 1,160 |  |  | (43) |  |  | 1,117 |  |  | — |  |  | 1,117 |
New York | 522 |  |  | (14) |  |  | 508 |  |  | 4 |  |  | 512 |
ERCOT | 489 |  |  | 69 |  |  | 558 |  |  | 1 |  |  | 559 |
Other Power Regions | 1,284 |  |  | 309 |  |  | 1,593 |  |  | (1) |  |  | 1,592 |
Total Reportable Segment Power Revenues | 4,948 |  |  | 243 |  |  | 5,191 |  |  | — |  |  | 5,191 |
Total Natural Gas Revenues | 220 |  |  | 385 |  |  | 605 |  |  | — |  |  | 605 |
Total Other Revenues(b) | 145 |  |  | 170 |  |  | 315 |  |  | — |  |  | 315 |
Total Consolidated Operating Revenues | $ | 5,313 |  |  | $ | 798 |  |  | $ | 6,111 |  |  | $ | — |  |  | $ | 6,111 |
| Nine Months Ended September 30, 2024
| Revenues from external customers |  |  |  |
| Contracts with customers |  | Other(a) |  | Total |  | Intersegment Revenues |  | Total Revenues
Mid-Atlantic | $ | 4,154 |  |  | $ | (10) |  |  | $ | 4,144 |  |  | $ | 4 |  |  | $ | 4,148 |
Midwest | 2,951 |  |  | 584 |  |  | 3,535 |  |  | 2 |  |  | 3,537 |
New York | 1,428 |  |  | 102 |  |  | 1,530 |  |  | 4 |  |  | 1,534 |
ERCOT | 819 |  |  | 378 |  |  | 1,197 |  |  | 4 |  |  | 1,201 |
Other Power Regions | 3,673 |  |  | 593 |  |  | 4,266 |  |  | (14) |  |  | 4,252 |
Total Reportable Segment Power Revenues | 13,025 |  |  | 1,647 |  |  | 14,672 |  |  | — |  |  | 14,672 |
Total Natural Gas Revenues | 1,024 |  |  | 1,252 |  |  | 2,276 |  |  | — |  |  | 2,276 |
Total Other Revenues(b) | 389 |  |  | 849 |  |  | 1,238 |  |  | — |  |  | 1,238 |
Total Consolidated Operating Revenues | $ | 14,438 |  |  | $ | 3,748 |  |  | $ | 18,186 |  |  | $ | — |  |  | $ | 18,186 |
| Nine Months Ended September 30, 2023
| Revenues from external customers |  |  |  |
| Contracts with customers |  | Other(a) |  | Total |  | Intersegment Revenues |  | Total Revenues
Mid-Atlantic | $ | 4,140 |  |  | $ | (241) |  |  | $ | 3,899 |  |  | $ | (45) |  |  | $ | 3,854 |
Midwest | 3,707 |  |  | (231) |  |  | 3,476 |  |  | 3 |  |  | 3,479 |
New York | 1,424 |  |  | 53 |  |  | 1,477 |  |  | 41 |  |  | 1,518 |
ERCOT | 979 |  |  | 73 |  |  | 1,052 |  |  | 4 |  |  | 1,056 |
Other Power Regions | 3,766 |  |  | 732 |  |  | 4,498 |  |  | (3) |  |  | 4,495 |
Total Reportable Segment Power Revenues | 14,016 |  |  | 386 |  |  | 14,402 |  |  | — |  |  | 14,402 |
Total Natural Gas Revenues | 1,394 |  |  | 1,352 |  |  | 2,746 |  |  | — |  |  | 2,746 |
Total Other Revenues(b) | 435 |  |  | 1,539 |  |  | 1,974 |  |  | — |  |  | 1,974 |
Total Consolidated Operating Revenues | $ | 15,845 |  |  | $ | 3,277 |  |  | $ | 19,122 |  |  | $ | — |  |  | $ | 19,122 |
__________ (a)Includes revenues from nuclear PTCs beginning in 2024 as well as derivatives and leases in all periods presented. (b)Represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market gains of $516 million and $177 million for the three months ended September 30, 2024 and 2023, respectively, and unrealized mark-to-market gains of $769 million and $1,317 million for the nine months ended September 30, 2024 and 2023, respectively. See Note 10 — Derivative Financial Instruments for additional information on mark-to-market derivatives.
| Three Months Ended September 30, 2024 |  | Three Months Ended September 30, 2023
| RNF from external customers |  | Intersegment RNF |  | Total RNF |  | RNF from external customers |  | Intersegment RNF |  | Total RNF
Mid-Atlantic | $ | 806 |  |  | $ | 3 |  |  | $ | 809 |  |  | $ | 747 |  |  | $ | (3) |  |  | $ | 744 |
Midwest | 881 |  |  | 3 |  |  | 884 |  |  | 776 |  |  | 2 |  |  | 778 |
New York | 361 |  |  | (4) |  |  | 357 |  |  | 311 |  |  | 6 |  |  | 317 |
ERCOT | 404 |  |  | (1) |  |  | 403 |  |  | 211 |  |  | (4) |  |  | 207 |
Other Power Regions | 441 |  |  | (8) |  |  | 433 |  |  | 434 |  |  | (3) |  |  | 431 |
Total RNF for Reportable Segments | 2,893 |  |  | (7) |  |  | 2,886 |  |  | 2,479 |  |  | (2) |  |  | 2,477 |
Other(a) | 538 |  |  | 7 |  |  | 545 |  |  | 265 |  |  | 2 |  |  | 267 |
Total RNF | $ | 3,431 |  |  | $ | — |  |  | $ | 3,431 |  |  | $ | 2,744 |  |  | $ | — |  |  | $ | 2,744 |
| Nine Months Ended September 30, 2024 |  | Nine Months Ended September 30, 2023
| RNF from external customers |  | Intersegment RNF |  | Total RNF |  | RNF from external customers |  | Intersegment RNF |  | Total RNF
Mid-Atlantic | $ | 2,235 |  |  | $ | 7 |  |  | $ | 2,242 |  |  | $ | 2,202 |  |  | $ | (44) |  |  | $ | 2,158 |
Midwest | 2,345 |  |  | 7 |  |  | 2,352 |  |  | 2,439 |  |  | 2 |  |  | 2,441 |
New York | 1,070 |  |  | 4 |  |  | 1,074 |  |  | 851 |  |  | 46 |  |  | 897 |
ERCOT | 836 |  |  | (10) |  |  | 826 |  |  | 429 |  |  | (6) |  |  | 423 |
Other Power Regions | 1,126 |  |  | (31) |  |  | 1,095 |  |  | 909 |  |  | (8) |  |  | 901 |
Total RNF for Reportable Segments | 7,612 |  |  | (23) |  |  | 7,589 |  |  | 6,830 |  |  | (10) |  |  | 6,820 |
Other(a) | 1,746 |  |  | 23 |  |  | 1,769 |  |  | 309 |  |  | 10 |  |  | 319 |
Total RNF | $ | 9,358 |  |  | $ | — |  |  | $ | 9,358 |  |  | $ | 7,139 |  |  | $ | — |  |  | $ | 7,139 |
__________ (a)Other represents activities not allocated to a region. See text above for a description of included activities. See Note 10 — Derivative Financial Instruments for additional information on mark-to-market derivatives.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration