XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity, Parent - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss), net
Noncontrolling Interests
Beginning Balance (in shares) at Dec. 31, 2022   327,130      
Beginning balance at Dec. 31, 2022 $ 11,372 $ 13,274 $ (496) $ (1,760) $ 354
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 102   96   6
Employee incentive plan (in shares)   528      
Employee incentive plans 6 $ 6      
Changes in equity of noncontrolling interests (2)       (2)
Common stock dividends (93)   (93)    
Common stock repurchased (in shares)   (3,239)      
Common stock repurchased (251) $ (251)      
Other comprehensive income (loss), net of income taxes (48)     (48)  
Ending Balance (in shares) at Mar. 31, 2023   324,419      
Ending balance at Mar. 31, 2023 11,086 $ 13,029 (493) (1,808) 358
Beginning Balance (in shares) at Dec. 31, 2022   327,130      
Beginning balance at Dec. 31, 2022 11,372 $ 13,274 (496) (1,760) 354
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 1,616        
Other comprehensive income (loss), net of income taxes (37)        
Ending Balance (in shares) at Sep. 30, 2023   319,382      
Ending balance at Sep. 30, 2023 12,000 $ 12,576 887 (1,797) 334
Beginning Balance (in shares) at Mar. 31, 2023   324,419      
Beginning balance at Mar. 31, 2023 11,086 $ 13,029 (493) (1,808) 358
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 824   833   (9)
Employee incentive plan (in shares)   115      
Employee incentive plans 31 $ 31      
Changes in equity of noncontrolling interests 7       7
Common stock dividends (92)   (92)    
Common stock repurchased (in shares)   (2,958)      
Common stock repurchased (252) $ (252)      
Other comprehensive income (loss), net of income taxes 8     8  
Ending Balance (in shares) at Jun. 30, 2023   321,576      
Ending balance at Jun. 30, 2023 11,612 $ 12,808 248 (1,800) 356
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 690   731   (41)
Employee incentive plan (in shares)   144      
Employee incentive plans 21 $ 21      
Changes in equity of noncontrolling interests 19       19
Common stock dividends (92)   (92)    
Common stock repurchased (in shares)   (2,338)      
Common stock repurchased (253) $ (253)      
Other comprehensive income (loss), net of income taxes 3     3  
Ending Balance (in shares) at Sep. 30, 2023   319,382      
Ending balance at Sep. 30, 2023 $ 12,000 $ 12,576 887 (1,797) 334
Beginning Balance (in shares) at Dec. 31, 2023 317,000 317,472      
Beginning balance at Dec. 31, 2023 $ 11,286 $ 12,355 761 (2,191) 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 883   883    
Employee incentive plan (in shares)   661      
Employee incentive plans (4) $ (4)      
Common stock dividends (112)   (112)    
Common stock repurchased (in shares)   (2,900)      
Common stock repurchased (504) $ (504)      
Other comprehensive income (loss), net of income taxes 11     11  
Ending Balance (in shares) at Mar. 31, 2024   315,233      
Ending balance at Mar. 31, 2024 $ 11,560 $ 11,847 1,532 (2,180) 361
Beginning Balance (in shares) at Dec. 31, 2023 317,000 317,472      
Beginning balance at Dec. 31, 2023 $ 11,286 $ 12,355 761 (2,191) 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 2,888        
Other comprehensive income (loss), net of income taxes $ 57        
Ending Balance (in shares) at Sep. 30, 2024 313,000 312,764      
Ending balance at Sep. 30, 2024 $ 12,941 $ 11,379 3,325 (2,134) 371
Beginning Balance (in shares) at Mar. 31, 2024   315,233      
Beginning balance at Mar. 31, 2024 11,560 $ 11,847 1,532 (2,180) 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 809   814   (5)
Employee incentive plan (in shares)   72      
Employee incentive plans 8 $ 8      
Common stock dividends (110)   (110)    
Common stock repurchased (in shares)   (2,091)      
Common stock repurchased (505) $ (505)      
Other comprehensive income (loss), net of income taxes 19     19  
Ending Balance (in shares) at Jun. 30, 2024   313,214      
Ending balance at Jun. 30, 2024 11,781 $ 11,350 2,236 (2,161) 356
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 1,196   1,200   (4)
Employee incentive plan (in shares)   78      
Employee incentive plans 29 $ 29      
Changes in equity of noncontrolling interests 19       19
Common stock dividends (111)   (111)    
Common stock repurchased (in shares)   (528)      
Other comprehensive income (loss), net of income taxes $ 27     27  
Ending Balance (in shares) at Sep. 30, 2024 313,000 312,764      
Ending balance at Sep. 30, 2024 $ 12,941 $ 11,379 $ 3,325 $ (2,134) $ 371