XML 67 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of the Derivative Fair Value
The following tables provide a summary of the commodity derivative fair value balances recorded as of March 31, 2025 and December 31, 2024:
March 31, 2025
Economic Hedges
Collateral(a)
Netting(a)
Total
Mark-to-market derivative assets (current)
$7,994 $317 $(7,460)$851 
Mark-to-market derivative assets (noncurrent)
4,736 187 (4,438)485 
Total mark-to-market derivative assets12,730 504 (11,898)1,336 
Mark-to-market derivative liabilities (current)
(8,338)334 7,460 (544)
Mark-to-market derivative liabilities (noncurrent)
(5,020)225 4,438 (357)
Total mark-to-market derivative liabilities(13,358)559 11,898 (901)
Total mark-to-market derivative net assets (liabilities)
$(628)$1,063 $— $435 
December 31, 2024
Mark-to-market derivative assets (current)
$5,518 $152 $(4,860)$810 
Mark-to-market derivative assets (noncurrent)
3,672 120 (3,421)371 
Total mark-to-market derivative assets9,190 272 (8,281)1,181 
Mark-to-market derivative liabilities (current)
(5,498)173 4,860 (465)
Mark-to-market derivative liabilities (noncurrent)
(3,961)141 3,421 (399)
Total mark-to-market derivative liabilities(9,459)314 8,281 (864)
Total mark-to-market derivative net assets (liabilities)
$(269)$586 $— $317 
_________
(a)We net all available amounts allowed in our Consolidated Balance Sheets in accordance with authoritative guidance for derivatives. These amounts include unrealized derivative transactions with the same counterparty under legally enforceable master netting agreements and cash collateral.
Economic Hedges (Commodity Price Risk)
For the three months ended March 31, 2025 and 2024, we recognized the following net pre-tax commodity mark-to-market gains (losses), which are also included in the Net fair value changes related to derivatives line in the Consolidated Statements of Cash Flows.
Three Months Ended March 31,
Income Statement Location20252024
Operating revenues$(287)$63 
Purchased power and fuel(37)125 
Total$(324)$188 
Disclosure of Credit Derivatives
The following tables provide information on the credit exposure for all derivative instruments, NPNS and payables and receivables, net of collateral and instruments that are subject to master netting agreements, as of March 31, 2025. The tables further delineate that exposure by credit rating of the counterparties and provide guidance on the concentration of credit risk to individual counterparties. The amounts in the tables below exclude credit risk exposure from individual retail counterparties and exposure through RTOs, ISOs, as well as NYMEX, ICE, NASDAQ, NGX, and Nodal commodity exchanges.
Rating as of March 31, 2025
Total Exposure Before Credit Collateral
Credit Collateral(a)
Net Exposure(b)
Investment grade$854 $42 $812 
Non-investment grade15 12 
No external ratings
Internally rated — investment grade149 — 149 
Internally rated — non-investment grade164 49 115 
Total$1,182 $94 $1,088 
__________
(a)As of March 31, 2025, credit collateral held from counterparties where we had credit exposure included $26 million of cash and $68 million of letters of credit.
(b)As of March 31, 2025, there are no counterparties with greater than 10% of net exposure in any category.

Net Credit Exposure by Type of CounterpartyAs of March 31, 2025
Investor-owned utilities, marketers, power producers$901 
Energy cooperatives and municipalities73 
Financial Institutions62 
Other52 
Total$1,088 
Fair Value of Derivatives with Credit- Risk Related Contingent Features
The aggregate fair value of all derivative instruments with credit-risk-related contingent features in a liability position that are not fully collateralized (excluding transactions on the exchanges that are fully collateralized) is detailed in the table below:
Credit-Risk-Related Contingent FeaturesMarch 31, 2025December 31, 2024
Gross fair value of derivative contracts containing this feature
$(1,517)$(1,346)
Offsetting fair value of contracts under master netting arrangements
715 602 
Net fair value of derivative contracts containing this feature$(802)$(744)
Cash Collateral and Letters of Credit on Derivative Contracts
As of March 31, 2025 and December 31, 2024, we posted or held the following amounts of cash collateral and letters of credit on derivative contracts with external counterparties, after giving consideration to offsetting derivative and non-derivative positions under master netting agreements.
March 31, 2025December 31, 2024
Cash collateral posted(a)
$1,121 $635 
Letters of credit posted(a)
769 890 
Cash collateral held(a)
58 49 
Letters of credit held(a)
120 91 
Additional collateral required in the event of a credit downgrade below investment grade (at BB+/Ba1)(b)(c)(d)
2,254 1,949 
__________
(a)The cash collateral and letters of credit amounts are inclusive of NPNS contracts.
(b)Certain of our contracts contain provisions that allow a counterparty to request additional collateral when there has been a subjective determination that our credit quality has deteriorated, generally termed “adequate assurance”. Due to the subjective nature of these provisions, we estimate the amount of collateral that we may ultimately be required to post in relation to the maximum exposure with the counterparty.
(c)The downgrade collateral is inclusive of all contracts in a liability position regardless of accounting treatment and excludes any contracts with individual retail counterparties.
(d)A loss of investment grade credit rating would require a three-notch downgrade from their current levels of BBB+ and Baa1 at S&P and Moody's, respectively.