XML 35 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity, Parent - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss), net
Noncontrolling Interests
Beginning Balance (in shares) at Dec. 31, 2023   317,472      
Beginning balance at Dec. 31, 2023 $ 11,286 $ 12,355 $ 761 $ (2,191) $ 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 883   883    
Employee incentive plan (in shares)   661      
Employee incentive plans (4) $ (4)      
Common stock dividends (112)   (112)    
Common stock repurchased (in shares)   (2,900)      
Common stock repurchased (504) $ (504)      
Other comprehensive income (loss), net of income taxes 11     11  
Ending Balance (in shares) at Mar. 31, 2024   315,233      
Ending balance at Mar. 31, 2024 $ 11,560 $ 11,847 1,532 (2,180) 361
Beginning Balance (in shares) at Dec. 31, 2024 313,000 312,838      
Beginning balance at Dec. 31, 2024 $ 13,539 $ 11,402 4,066 (2,302) 373
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 129   118   11
Employee incentive plan (in shares)   547      
Employee incentive plans (49) $ (49)      
Changes in equity of noncontrolling interests (6)       (6)
Common stock dividends (122)   (122)    
Capped call option contracts (150) $ (150)      
Other comprehensive income (loss), net of income taxes $ (7)     (7)  
Ending Balance (in shares) at Mar. 31, 2025 313,000 313,385      
Ending balance at Mar. 31, 2025 $ 13,334 $ 11,203 $ 4,062 $ (2,309) $ 378