XML 53 R24.htm IDEA: XBRL DOCUMENT
v3.25.2

SEGMENT INFORMATION | 12 Months Ended
--- | ---
May 31, 2025
Segment Reporting [Abstract] |
SEGMENT INFORMATION |
NOTE 15 — SEGMENT INFORMATION
The Company's reportable operating segments reflect the structure of the Company's internal organization and the financial information the Chief Operating Decision Maker ("CODM"), the Company's Chief Executive Officer, regularly reviews to assess Company performance and allocate resources. The CODM evaluates the performance of the Company's segments and allocates resources based on earnings before interest and taxes ("EBIT"), which represents Net income before Interest expense (income), net and Income tax expense in the Consolidated Statements of Income. The Company's segments are defined as follows: NIKE BRAND The NIKE Brand reportable segments are: North America; Europe, Middle East & Africa ("EMEA"); Greater China; and Asia Pacific & Latin America ("APLA"), and include results for the NIKE and Jordan brands. Each NIKE Brand segment represents a geographic region operating predominantly in one industry: the design, development, marketing and selling of athletic footwear, apparel and equipment. Global Brand Divisions is included within the NIKE Brand for presentation purposes to align with the way management views the Company. Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. Global Brand Divisions primarily represents costs, including product creation and design expenses, that are centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology. CONVERSE Converse operates in one industry: the design, marketing, licensing and selling of casual sneakers, apparel and accessories. CORPORATE Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company's headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses, including certain hedge gains and losses. As part of the Company's centrally managed foreign exchange risk management program, standard foreign currency rates are assigned twice per year to each NIKE Brand entity in the Company's geographic segments and to Converse. Inventories and Cost of sales for geographic segments and Converse reflect the use of these standard rates to recognize non-functional currency product purchases in the entity's functional currency. Differences between these standard rates and actual market rates are included in Corporate, together with foreign currency hedge gains and losses and other conversion gains and losses.
| YEAR ENDED MAY 31, 2025
(Dollars in millions) | NORTH AMERICA | EUROPE, MIDDLE EAST & AFRICA | GREATER CHINA | ASIA PACIFIC & LATIN AMERICA | GLOBAL BRAND DIVISIONS | TOTAL NIKE BRAND | CONVERSE | CORPORATE | TOTAL NIKE, INC.
Revenues | $ | 19,572 |  | $ | 12,257 |  | $ | 6,586 |  | $ | 6,251 |  | $ | 48 |  | $ | 44,714 |  | $ | 1,692 |  | $ | (97) |  | $ | 46,309 |
Cost of Sales | 11,056 |  | 6,967 |  | 3,558 |  | 3,502 |  | 634 |  | 25,717 |  | 868 |  | (66) |  | 26,519 |
Gross profit | 8,516 |  | 5,290 |  | 3,028 |  | 2,749 |  | (586) |  | 18,997 |  | 824 |  | (31) |  | 19,790 |
Demand creation expense | 1,633 |  | 1,222 |  | 529 |  | 421 |  | 716 |  | 4,521 |  | 156 |  | 12 |  | 4,689 |
Operating overhead expense | 2,150 |  | 1,479 |  | 973 |  | 804 |  | 3,401 |  | 8,807 |  | 430 |  | 2,162 |  | 11,399 |
Total selling and administrative expense | 3,783 |  | 2,701 |  | 1,502 |  | 1,225 |  | 4,117 |  | 13,328 |  | 586 |  | 2,174 |  | 16,088 |
Other segment items(1) | (2) |  | 14 |  | (76) |  | (3) |  | (4) |  | (71) |  | (2) |  | (3) |  | (76) |
EARNINGS (LOSS) BEFORE INTEREST AND TAXES | $ | 4,735 |  | $ | 2,575 |  | $ | 1,602 |  | $ | 1,527 |  | $ | (4,699) |  | $ | 5,740 |  | $ | 240 |  | $ | (2,202) |  |
Interest expense (income), net |  |  |  |  |  |  |  |  | (107) |
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | $ | 3,885 |
Supplemental information: |  |  |  |  |  |  |  |  |
Depreciation and amortization(2) | $ | 157 |  | 143 |  | 49 |  | 50 |  | 237 |  | 636 |  | 14 |  | 125 |  | $ | 775 |
Inventories | $ | 3,198 |  | 2,042 |  | 951 |  | 905 |  | 148 |  | 7,244 |  | 272 |  | (27) |  | $ | 7,489 |
(1)At the NIKE Brand segments and Converse, other segment items consist of unusual or non-operating transactions that occur outside the normal course of business. At Corporate, this also includes foreign currency conversion gains and losses from the remeasurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments. (2)The amounts of depreciation and amortization disclosed by segment are included within Cost of sales and Operating overhead expense, as applicable.
| YEAR ENDED MAY 31, 2024
(Dollars in millions) | NORTH AMERICA | EUROPE, MIDDLE EAST & AFRICA | GREATER CHINA | ASIA PACIFIC & LATIN AMERICA | GLOBAL BRAND DIVISIONS | TOTAL NIKE BRAND | CONVERSE | CORPORATE | TOTAL NIKE, INC.
Revenues | $ | 21,396 |  | $ | 13,607 |  | $ | 7,545 |  | $ | 6,729 |  | $ | 45 |  | $ | 49,322 |  | $ | 2,082 |  | $ | (42) |  | $ | 51,362 |
Cost of Sales | 11,899 |  | 7,589 |  | 3,761 |  | 3,639 |  | 602 |  | 27,490 |  | 989 |  | (4) |  | 28,475 |
Gross profit | 9,497 |  | 6,018 |  | 3,784 |  | 3,090 |  | (557) |  | 21,832 |  | 1,093 |  | (38) |  | 22,887 |
Demand creation expense | 1,495 |  | 1,114 |  | 519 |  | 407 |  | 596 |  | 4,131 |  | 140 |  | 14 |  | 4,285 |
Operating overhead expense | 2,189 |  | 1,517 |  | 1,019 |  | 801 |  | 3,534 |  | 9,060 |  | 485 |  | 2,746 |  | 12,291 |
Total selling and administrative expense | 3,684 |  | 2,631 |  | 1,538 |  | 1,208 |  | 4,130 |  | 13,191 |  | 625 |  | 2,760 |  | 16,576 |
Other segment items(1) | (9) |  | (1) |  | (63) |  | (3) |  | 33 |  | (43) |  | (6) |  | (179) |  | (228) |
EARNINGS (LOSS) BEFORE INTEREST AND TAXES | $ | 5,822 |  | $ | 3,388 |  | $ | 2,309 |  | $ | 1,885 |  | $ | (4,720) |  | $ | 8,684 |  | $ | 474 |  | $ | (2,619) |  |
Interest expense (income), net |  |  |  |  |  |  |  |  | (161) |
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | $ | 6,700 |
Supplemental information: |  |  |  |  |  |  |  |  |
Depreciation and amortization(2) | $ | 152 |  | 146 |  | 56 |  | 51 |  | 236 |  | 641 |  | 17 |  | 138 |  | $ | 796 |
Inventories | $ | 3,134 |  | 2,028 |  | 1,070 |  | 810 |  | 166 |  | 7,208 |  | 296 |  | 15 |  | $ | 7,519 |
(1)At the NIKE Brand segments and Converse, other segment items consist of unusual or non-operating transactions that occur outside the normal course of business. At Corporate, this also includes foreign currency conversion gains and losses from the remeasurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments. (2)The amounts of depreciation and amortization disclosed by segment are included within Cost of sales and Operating overhead expense, as applicable.
| YEAR ENDED MAY 31, 2023
(Dollars in millions) | NORTH AMERICA | EUROPE, MIDDLE EAST & AFRICA | GREATER CHINA | ASIA PACIFIC & LATIN AMERICA | GLOBAL BRAND DIVISIONS | TOTAL NIKE BRAND | CONVERSE | CORPORATE | TOTAL NIKE, INC.
Revenues | $ | 21,608 |  | $ | 13,418 |  | $ | 7,248 |  | $ | 6,431 |  | $ | 58 |  | $ | 48,763 |  | $ | 2,427 |  | $ | 27 |  | $ | 51,217 |
Cost of Sales | 12,497 |  | 7,340 |  | 3,552 |  | 3,337 |  | 516 |  | 27,242 |  | 1,121 |  | 562 |  | 28,925 |
Gross profit | 9,111 |  | 6,078 |  | 3,696 |  | 3,094 |  | (458) |  | 21,521 |  | 1,306 |  | (535) |  | 22,292 |
Demand creation expense | 1,455 |  | 1,050 |  | 499 |  | 373 |  | 511 |  | 3,888 |  | 138 |  | 34 |  | 4,060 |
Operating overhead expense | 2,207 |  | 1,500 |  | 1,012 |  | 789 |  | 3,881 |  | 9,389 |  | 499 |  | 2,429 |  | 12,317 |
Total selling and administrative expense | 3,662 |  | 2,550 |  | 1,511 |  | 1,162 |  | 4,392 |  | 13,277 |  | 637 |  | 2,463 |  | 16,377 |
Other segment items(1) | (5) |  | (3) |  | (98) |  | — |  | (9) |  | (115) |  | (7) |  | (158) |  | (280) |
EARNINGS (LOSS) BEFORE INTEREST AND TAXES | $ | 5,454 |  | $ | 3,531 |  | $ | 2,283 |  | $ | 1,932 |  | $ | (4,841) |  | $ | 8,359 |  | $ | 676 |  | $ | (2,840) |  |
Interest expense (income), net |  |  |  |  |  |  |  |  | (6) |
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | $ | 6,201 |
Supplemental information: |  |  |  |  |  |  |  |  |
Depreciation and amortization(2) | $ | 128 |  | 120 |  | 54 |  | 42 |  | 211 |  | 555 |  | 17 |  | 131 |  | $ | 703 |
Inventories | $ | 3,806 |  | 2,167 |  | 973 |  | 894 |  | 232 |  | 8,072 |  | 305 |  | 77 |  | $ | 8,454 |
(1)At the NIKE Brand segments and Converse, other segment items consist of unusual or non-operating transactions that occur outside the normal course of business. At Corporate, this also includes foreign currency conversion gains and losses from the remeasurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments. (2)The amounts of depreciation and amortization by segment are included within Cost of sales and Operating overhead expense, as applicable. REVENUES AND LONG-LIVED ASSETS BY GEOGRAPHIC AREA After allocation of revenues for Global Brand Divisions, Converse and Corporate to geographical areas based on the location where the sales originated, revenues by geographical area are similar to that as reported above for the NIKE Brand operating segments with the exception of the United States. Revenues derived in the United States were $19,725 million, $21,551 million and $22,007 million for the fiscal years ended May 31, 2025, 2024 and 2023, respectively. The Company's largest concentrations of long-lived assets primarily consist of the Company's corporate headquarters, retail locations and distribution facilities in the United States, China and the United Kingdom, as well as distribution facilities in Belgium. Long-lived assets attributable to operations in these countries, which consist of property, plant and equipment, net and operating lease ROU assets, net, were as follows:
| MAY 31,
(Dollars in millions) | 2025 | 2024
United States | $ | 4,467 |  | $ | 4,837 |
Belgium | 774 |  | 757 |
China | 488 |  | 501 |
United Kingdom | 422 |  | 324 |
Other | 1,389 |  | 1,299 |
TOTAL LONG-LIVED ASSETS | $ | 7,540 |  | $ | 7,718 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration