XML 27 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment and Geographic Information

NOTE 11 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. We operate in two geographically organized groups: the National and American Groups. The National Group includes 86 hospitals located in Alaska, California, Florida, southern Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, South Carolina, Utah and Virginia, and the American Group includes 85 hospitals located in Colorado, northern Georgia, Kansas, southern Kentucky, Louisiana, Mississippi, Missouri, Oklahoma, Tennessee and Texas. We also operate six hospitals in England, and these facilities are included in the Corporate and other group.

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, gains on sales of facilities, losses on retirement of debt, legal claim costs, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and nine months ended September 30, 2017 and 2016 are summarized in the following table (dollars in millions):

 

     Quarter      Nine months  
     2017      2016      2017      2016  

Revenues:

           

National Group

   $ 5,036      $ 4,882      $ 15,344      $ 14,780  

American Group

     5,180        4,908        15,268        14,554  

Corporate and other

     480        480        1,440        1,515  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,696      $ 10,270      $ 32,052      $ 30,849  
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity in earnings of affiliates:

           

National Group

   $ (8    $ (13    $ (17    $ (17

American Group

     (9      (9      (27      (26

Corporate and other

     4               8        (1
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (13    $ (22    $ (36    $ (44
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted segment EBITDA:

           

National Group

   $ 975      $ 1,073      $ 3,268      $ 3,342  

American Group

     930        1,016        2,977        3,002  

Corporate and other

     (129      (132      (374      (332
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,776      $ 1,957      $ 5,871      $ 6,012  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization:

           

National Group

   $ 219      $ 204      $ 650      $ 602  

American Group

     251        231        727        675  

Corporate and other

     69        60        204        186  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 539      $ 495      $ 1,581      $ 1,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted segment EBITDA

   $ 1,776      $ 1,957      $ 5,871      $ 6,012  

Depreciation and amortization

     539        495        1,581        1,463  

Interest expense

     427        432        1,257        1,275  

Gains on sales of facilities

     (7      (3      (10      (8

Losses on retirement of debt

     39        4        39        4  

Legal claim costs

            11               33  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

   $ 778      $ 1,018      $ 3,004      $ 3,245